Want to see JP:3180 full AI Analyst Report?
Top Page
Beauty Garage, Inc.
(3180)
Select Model
Select Model
Rating:67Neutral
Price Target:
¥1,736.00
▲(11.28% Upside)
Action:Reiterated
Date:09/11/26
The score is primarily held back by weakening margins and a sharp 2026 cash-flow reversal (negative free cash flow), despite strong multi-year revenue growth and a generally sound balance sheet. Technical signals are constructive with the stock trading above major moving averages and positive momentum indicators. Valuation appears reasonable but not especially cheap, with a modest dividend yield.
Positive Factors
Consistent Revenue Growth
Sustained revenue expansion indicates continuing demand for Beauty Garage’s professional beauty offerings and B2B purchasing channels. Maintaining growth through 2026 supports market-position durability, creates a broader operating base, and provides scope to absorb margin pressure if execution improves.
Negative Factors
Margin Compression
Persistent gross, operating, and net margin deterioration means sales growth is translating into less profit, weakening earnings quality. If the trend continues, Beauty Garage may have less capacity to reinvest, withstand competitive pressure, or convert expanding revenue into durable shareholder returns.
Read all positive and negative factors
Positive Factors
Negative Factors
Consistent Revenue Growth
Sustained revenue expansion indicates continuing demand for Beauty Garage’s professional beauty offerings and B2B purchasing channels. Maintaining growth through 2026 supports market-position durability, creates a broader operating base, and provides scope to absorb margin pressure if execution improves.
Read all positive factors
Beauty Garage, Inc. (3180) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥19.41B
Dividend Yield1.05%
Average Volume (3M)28.27K
Price to Earnings (P/E)18.4
Beta (1Y)0.43
Revenue Growth13.15%
EPS Growth9.31%
CountryJP
Employees425
SectorConsumer Defensive
Sector Strength42
IndustryHousehold & Personal Products
Share Statistics
EPS (TTM)74.38
Shares Outstanding12,752,000
10 Day Avg. Volume40,900
30 Day Avg. Volume28,273
Financial Highlights & Ratios
PEG Ratio-2.61
Price to Book (P/B)2.33
Price to Sales (P/S)0.51
P/FCF Ratio-17.96
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)110.03
Revenue Forecast (FY)¥42.78B
Beauty Garage, Inc. Business Overview & Revenue Model
Company Description
BEAUTY GARAGE Inc. specializes in the procurement and distribution of a wide array of products and equipment for the beauty industry. Beyond sales, it offers comprehensive support for new salon ventures, including assistance with start-up logistic...
How the Company Makes Money
Beauty Garage primarily makes money by selling professional-use beauty-related goods and services to business customers (e.g., salons and other beauty professionals). Key revenue streams typically include: (1) product sales to professionals throug...
Beauty Garage, Inc. Financial Statement Overview
Summary
Income Statement
70
Positive
Balance Sheet
74
Positive
Cash Flow
45
Neutral
| Breakdown | Apr 2025 | Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 38.20B | 33.72B | 29.84B | 26.43B | 23.40B |
| Gross Profit | 9.25B | 8.46B | 7.50B | 6.72B | 6.09B |
| EBITDA | 1.95B | 1.86B | 1.95B | 1.62B | 1.49B |
| Net Income | 932.97M | 1.02B | 1.08B | 865.03M | 709.96M |
Balance Sheet | |||||
| Total Assets | 18.54B | 16.27B | 13.63B | 12.07B | 10.56B |
| Cash, Cash Equivalents and Short-Term Investments | 3.61B | 4.62B | 3.69B | 3.56B | 2.91B |
| Total Debt | 3.01B | 2.14B | 1.64B | 1.24B | 1.24B |
| Total Liabilities | 9.83B | 8.40B | 6.49B | 5.83B | 5.09B |
| Stockholders Equity | 8.39B | 7.63B | 6.95B | 6.04B | 5.27B |
Cash Flow | |||||
| Free Cash Flow | -1.09B | 1.20B | 557.60M | 930.25M | 640.35M |
| Operating Cash Flow | 554.00M | 1.42B | 581.94M | 998.37M | 712.05M |
| Investing Cash Flow | -1.90B | -609.92M | -592.28M | -182.72M | -415.18M |
| Financing Cash Flow | 425.15M | 140.52M | 133.95M | -117.96M | -212.24M |
Beauty Garage, Inc. Technical Analysis
Neutral
1560.00
Price Trends
1499.80
Positive
1478.97
Positive
1469.01
Positive
Market Momentum
30.43
Positive
45.29
Neutral
29.98
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:3180, the sentiment is Neutral. The current price of 1560 is below the 20-day moving average (MA) of 1585.85, above the 50-day MA of 1499.80, and above the 200-day MA of 1469.01, indicating a neutral trend. The MACD of 30.43 indicates Positive momentum. The RSI at 45.29 is Neutral, neither overbought nor oversold. The STOCH value of 29.98 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Neutral sentiment for JP:3180.
Beauty Garage, Inc. Peers Comparison
UnderperformOutperform
Sector (62)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥6.52B | 9.58 | ― | 2.32% | 0.16% | 6.35% | |
78 Outperform | ¥99.22B | 18.48 | 11.17% | 2.81% | 6.47% | 75.47% | |
77 Outperform | ¥161.90B | 20.25 | ― | 4.85% | 1.03% | 5.17% | |
71 Outperform | ¥296.23B | 26.06 | 7.06% | 3.88% | 0.95% | 76.82% | |
67 Neutral | ¥19.41B | 18.39 | ― | 1.05% | 13.15% | 9.31% | |
66 Neutral | ¥34.70B | 22.80 | ― | 1.58% | 2.42% | 10.15% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |
* Consumer Defensive Sector Average
JP:3180
Beauty Garage, Inc.
1,530.00
16.99
1.12%
JP:4919
Milbon Co
3,130.00
702.77
28.95%
JP:4927
Pola Orbis Holdings
1,339.00
78.43
6.22%
JP:4923
Cota Co., Ltd.
1,203.00
-113.78
-8.64%
JP:4925
HABA Laboratories, Inc.
1,725.00
7.05
0.41%
JP:4928
Noevir Holdings Co., Ltd.
4,740.00
272.39
6.10%
Beauty Garage, Inc. Corporate Events
Beauty Garage reinforces mission to be top concierge for beauty salons
Sep 9, 2026
Beauty Garage Inc., a Tokyo-based provider of products and services for beauty salons, positions itself as a total support partner for salon operators from launch through ongoing expansion. The company runs multiple domestic and overseas bases, in...
Beauty Garage Posts Strong Q1 Earnings, Lifts Dividend Outlook
Sep 9, 2026
Beauty Garage, Inc. reported strong consolidated results for the three months ended July 31, 2026, with net sales rising 13.7% year-on-year to ¥10.25 billion and operating profit nearly doubling to ¥475 million. Profit attributable to ow...
Beauty Garage Reshapes Executive Team to Drive Digital and Salon-Focused Growth
Jul 28, 2026
Beauty Garage Inc. has reorganized its top management structure, with the Board of Directors approving new and concurrent appointments of executive officers effective August 1, 2026, to strengthen overall management. Representative Director, Chair...
Beauty Garage to Grant Treasury Shares as Performance-Linked Stock Compensation
Jul 28, 2026
Beauty Garage Inc. has approved the disposal of 8,392 treasury shares as performance-linked stock compensation for ten directors, executive officers, and certain group company directors, at a price of JPY 1,418 per share, totaling about JPY 11.9 m...
Beauty Garage Corrects FY2026 Results After Accounting Errors Amid Growth in Sales and Assets
Jun 25, 2026
Beauty Garage, Inc. announced that it has identified errors in its previously disclosed consolidated financial results for the fiscal year ended April 30, 2026, requiring partial corrections to impairment loss figures and the classification of lon...
Beauty Garage Corrects FY2026 Results After Identifying Accounting Errors
Jun 25, 2026
Beauty Garage, Inc. announced that it has identified errors in its FY2026 financial disclosures, specifically in the recorded amount of impairment losses and the calculation period for long-term borrowings due within one year. As a result, the com...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.