| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.15B | 8.03B | 8.24B | 9.08B | 9.55B | 10.21B |
| Gross Profit | 1.72B | 1.69B | 1.69B | 1.95B | 1.88B | 2.25B |
| EBITDA | 346.93M | 375.75M | 406.21M | 679.07M | 517.00M | 923.53M |
| Net Income | 191.59M | 199.09M | 187.65M | 406.51M | 266.14M | 621.21M |
Balance Sheet | ||||||
| Total Assets | 8.50B | 8.45B | 8.51B | 9.05B | 8.65B | 8.64B |
| Cash, Cash Equivalents and Short-Term Investments | 2.36B | 2.95B | 2.89B | 3.15B | 2.22B | 2.72B |
| Total Debt | 123.38M | 95.38M | 207.37M | 319.35M | 475.13M | 118.78M |
| Total Liabilities | 1.73B | 1.68B | 1.79B | 2.44B | 2.38B | 2.51B |
| Stockholders Equity | 6.77B | 6.77B | 6.72B | 6.60B | 6.27B | 6.14B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 244.14M | -69.63M | 844.99M | -708.95M | 692.61M |
| Operating Cash Flow | 0.00 | 465.59M | -7.02M | 896.77M | -51.53M | 797.76M |
| Investing Cash Flow | 0.00 | -165.28M | 22.10M | 295.42M | -654.87M | -800.00K |
| Financing Cash Flow | 0.00 | -245.83M | -240.00M | -264.95M | 184.13M | -189.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥3.57B | 5.77 | ― | 2.16% | 8.84% | 23.27% | |
75 Outperform | ¥3.52B | 8.69 | ― | 4.12% | 13.66% | 230.83% | |
70 Outperform | ¥4.07B | 8.70 | ― | 3.22% | 4.96% | -23.40% | |
69 Neutral | ¥2.90B | 9.34 | ― | 2.81% | 6.98% | 12.56% | |
64 Neutral | ¥3.62B | 21.24 | ― | 3.56% | 0.58% | 14.37% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
52 Neutral | ¥3.11B | -41.82 | ― | 3.29% | -6.06% | -116.98% |