Want to see JP:3151 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 610.50B | ¥ 600.37B | ¥ 587.48B | ¥ 579.77B | ¥ 577.25B |
| Gross Profit | ¥ 49.58B | ¥ 49.22B | ¥ 48.30B | ¥ 44.96B | ¥ 43.98B |
| Operating Income | ¥ 4.03B | ¥ 5.71B | ¥ 5.56B | ¥ 4.02B | ¥ 2.94B |
| EBITDA | ¥ 8.08B | ¥ 14.56B | ¥ 12.16B | ¥ 11.56B | ¥ 10.87B |
| Net Income | ¥ 7.36B | ¥ 7.31B | ¥ 5.84B | ¥ 4.83B | ¥ 4.77B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 22.95B | ¥ 23.10B | ¥ 34.71B | ¥ 19.03B | ¥ 26.97B |
| Total Assets | ¥ 320.57B | ¥ 299.43B | ¥ 317.26B | ¥ 297.32B | ¥ 313.03B |
| Total Debt | ¥ 6.78B | ¥ 7.70B | ¥ 10.15B | ¥ 10.87B | ¥ 12.59B |
| Net Debt | ¥ -16.17B | ¥ -15.40B | ¥ -24.56B | ¥ -8.16B | ¥ -14.38B |
| Total Liabilities | ¥ 201.86B | ¥ 192.12B | ¥ 211.31B | ¥ 197.15B | ¥ 212.99B |
| Stockholders' Equity | ¥ 117.22B | ¥ 105.91B | ¥ 104.66B | ¥ 98.99B | ¥ 98.96B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.11B | ¥ -10.59B | ¥ 18.47B | ¥ -9.60B | ¥ 3.35B |
| Operating Cash Flow | ¥ 4.83B | ¥ -8.02B | ¥ 23.57B | ¥ -3.00B | ¥ 7.49B |
| Investing Cash Flow | ¥ -1.07B | ¥ 3.52B | ¥ -1.82B | ¥ -1.04B | ¥ -2.01B |
| Financing Cash Flow | ¥ -4.40B | ¥ -6.54B | ¥ -5.77B | ¥ -4.08B | ¥ -8.49B |