| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 92.69B | 91.06B | 85.90B | 77.71B | 72.70B | 66.91B |
| Gross Profit | 20.37B | 20.13B | 19.41B | 17.38B | 16.85B | 16.01B |
| EBITDA | 2.64B | 2.57B | 2.94B | 1.77B | 2.32B | 2.13B |
| Net Income | 1.09B | 1.05B | 1.34B | 358.19M | 798.55M | 858.21M |
Balance Sheet | ||||||
| Total Assets | 23.68B | 24.08B | 23.65B | 22.02B | 21.38B | 19.22B |
| Cash, Cash Equivalents and Short-Term Investments | 3.99B | 4.78B | 4.90B | 3.51B | 3.62B | 2.62B |
| Total Debt | 3.11B | 3.34B | 3.73B | 4.81B | 4.43B | 3.45B |
| Total Liabilities | 12.02B | 12.88B | 13.29B | 12.94B | 12.53B | 11.08B |
| Stockholders Equity | 11.66B | 11.20B | 10.36B | 9.07B | 8.85B | 8.13B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.34B | 2.75B | 162.40M | 541.16M | 702.61M |
| Operating Cash Flow | 0.00 | 1.90B | 3.46B | 1.28B | 1.56B | 1.66B |
| Investing Cash Flow | 0.00 | -810.80M | -698.79M | -1.34B | -1.07B | -997.13M |
| Financing Cash Flow | 0.00 | -1.21B | -1.37B | -47.35M | 526.74M | -1.26B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥8.15B | 9.58 | ― | 3.59% | 0.52% | -3.73% | |
74 Outperform | ¥13.12B | 12.08 | ― | 1.58% | 5.93% | -14.18% | |
73 Outperform | ¥12.10B | 7.58 | ― | 2.27% | 14.35% | 11.49% | |
67 Neutral | ¥10.99B | 8.16 | ― | 1.46% | -0.02% | -7.09% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
51 Neutral | ¥12.49B | ― | ― | 2.36% | 2.43% | 50.53% | |
43 Neutral | ¥10.05B | ― | ― | ― | -12.69% | 22.75% |