Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 12.96B | ¥ 13.31B | ¥ 14.29B | ¥ 15.20B | ¥ 15.96B |
Gross Profit | ¥ 5.85B | ¥ 6.08B | ¥ 6.62B | ¥ 7.39B | ¥ 7.48B |
Operating Income | ¥ -3.81M | ¥ -46.32M | ¥ 155.04M | ¥ 689.61M | ¥ 922.55M |
EBITDA | ¥ -282.40M | ¥ 326.69M | ¥ 501.36M | ¥ 1.00B | ¥ 1.18B |
Net Income | ¥ -689.81M | ¥ -15.16M | ¥ 111.70M | ¥ 466.55M | ¥ 560.44M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 6.48B | ¥ 6.79B | ¥ 5.73B | ¥ 7.06B | ¥ 6.79B |
Total Assets | ¥ 15.07B | ¥ 16.26B | ¥ 16.44B | ¥ 16.74B | ¥ 17.11B |
Total Debt | ¥ 6.64B | ¥ 6.83B | ¥ 6.99B | ¥ 7.12B | ¥ 7.39B |
Net Debt | ¥ 154.94M | ¥ 40.40M | ¥ 1.26B | ¥ 61.13M | ¥ 599.16M |
Total Liabilities | ¥ 8.51B | ¥ 8.91B | ¥ 8.99B | ¥ 9.32B | ¥ 10.02B |
Stockholders' Equity | ¥ 6.56B | ¥ 7.36B | ¥ 7.45B | ¥ 7.42B | ¥ 7.10B |
Cash Flow | |||||
Free Cash Flow | ¥ 34.94M | ¥ 1.37B | ¥ -1.05B | ¥ 672.69M | ¥ 1.19B |
Operating Cash Flow | ¥ 162.15M | ¥ 1.43B | ¥ -899.44M | ¥ 741.38M | ¥ 1.30B |
Investing Cash Flow | ¥ 212.00K | ¥ -890.77M | ¥ 746.81M | ¥ -36.55M | ¥ -714.12M |
Financing Cash Flow | ¥ -342.49M | ¥ -305.95M | ¥ -268.85M | ¥ -401.78M | ¥ -472.13M |