Want to see JP:3041 full AI Analyst Report?
| Jun 25 | Jun 24 | Jun 23 | Jun 22 | Jun 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 7.30B | ¥ 7.60B | ¥ 6.98B | ¥ 6.41B | ¥ 5.86B |
| Gross Profit | ¥ 706.40M | ¥ 975.31M | ¥ 994.39M | ¥ 941.02M | ¥ 902.62M |
| Operating Income | ¥ -177.88M | ¥ -5.96M | ¥ 84.87M | ¥ 124.40M | ¥ 103.65M |
| EBITDA | ¥ -105.63M | ¥ 181.81M | ¥ 145.53M | ¥ 179.44M | ¥ 178.31M |
| Net Income | ¥ -174.43M | ¥ 42.99M | ¥ 28.54M | ¥ 88.82M | ¥ 86.32M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 760.12M | ¥ 1.22B | ¥ 1.07B | ¥ 954.90M | ¥ 950.45M |
| Total Assets | ¥ 2.41B | ¥ 2.90B | ¥ 2.72B | ¥ 2.46B | ¥ 2.44B |
| Total Debt | ¥ 1.40B | ¥ 1.60B | ¥ 1.49B | ¥ 1.31B | ¥ 1.31B |
| Net Debt | ¥ 642.30M | ¥ 381.60M | ¥ 422.58M | ¥ 353.23M | ¥ 360.23M |
| Total Liabilities | ¥ 2.00B | ¥ 2.29B | ¥ 2.17B | ¥ 1.92B | ¥ 1.91B |
| Stockholders' Equity | ¥ 417.11M | ¥ 610.30M | ¥ 544.11M | ¥ 545.46M | ¥ 488.94M |
| Cash Flow | |||||
| Free Cash Flow | ¥ -239.86M | ¥ -123.75M | ¥ 25.39M | ¥ 91.42M | ¥ 143.87M |
| Operating Cash Flow | ¥ -198.20M | ¥ -32.59M | ¥ 98.46M | ¥ 105.99M | ¥ 157.78M |
| Investing Cash Flow | ¥ -40.58M | ¥ 69.79M | ¥ -72.39M | ¥ -31.45M | ¥ -14.99M |
| Financing Cash Flow | ¥ -220.97M | ¥ 111.29M | ¥ 90.40M | ¥ -70.09M | ¥ -168.69M |