TipRanks
Go Ultimate55% OFF

Pacific Net Co., Ltd. (3021) AI Stock Analysis

JP:3021

Pacific Net Co., Ltd.

(TSE/TYO:3021)

Select Model
Rating:59Neutral
Price Target:JPY 1,311.00â–²(9.89% Upside)
Action:reiterated
Date:10/17/26

The score is driven primarily by improving revenue/earnings but offset by elevated leverage and persistently negative free cash flow. Technical conditions are notably weak with strong downside momentum, while the low P/E and solid dividend yield provide meaningful valuation support.

Positive Factors
Revenue and earnings growthSteady revenue expansion alongside higher net income indicates improving scale and business performance rather than isolated top-line growth. Continued earnings progress can strengthen internal funding capacity, support investment in IT services, and reinforce the company’s position over the next several quarters.
Negative Factors
Elevated leverageDebt materially exceeding equity reduces balance-sheet flexibility and increases sensitivity to refinancing conditions and interest rates. A heavier debt burden can constrain investment choices, absorb more future cash flow, and make the company less resilient if operating performance weakens.

Pacific Net Co., Ltd. (3021) vs. iShares MSCI Japan ETF (EWJ)

-20%0%20%40%60%80%100%JP:3021-8.65%EWJ+15.87%Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26
Market Cap
JPY 6.27B
Dividend Yield
4.36%
Average Volume (3M)
19.64K
Price to Earnings (P/E)
8.3
Beta (1Y)
0.79
Revenue Growth
22.87%
EPS Growth
16.75%
Country
Japan
Employees
259
Sector
General
Sector Strength
55
Industry
Financial - Credit Services

Pacific Net Co., Ltd. Business Overview & Revenue Model

Company Description

Pacific Net Co., Ltd. engages in the sales and rentals of used computers and mobile phones. It operates through the following business segments: IT Subscription, ITAD, Communication Device, and Others. The IT Subscription segment covers information e...

How the Company Makes Money

Pacific Net Co., Ltd. generates revenue mainly by charging customers for IT lifecycle-related services provided over the life of PCs and other IT devices and associated corporate IT support work. Key revenue streams typically include (1) fees for dev...

Pacific Net Co., Ltd. Financial Statement Overview

Summary

Income statement trends are solid (revenue and net income improving into 2026), but fundamentals are constrained by balance-sheet leverage (debt well above equity) and weak cash conversion (free cash flow consistently negative in 2022–2026 despite strong operating cash flow).

Income Statement

72Positive

Balance Sheet

55Neutral

Cash Flow

46Neutral
Financial statement breakdown
BreakdownTTMMay 2025May 2024May 2023May 2022May 2021
Income Statement
Total Revenue10.65B10.46B8.10B6.92B6.40B5.51B
Gross Profit4.14B4.21B3.23B2.92B2.66B2.21B
EBITDA5.09B5.04B3.64B2.91B2.42B2.08B
Net Income758.41M865.65M529.68M432.12M336.30M209.81M
Balance Sheet
Total Assets15.94B15.67B12.40B10.49B8.01B6.85B
Cash, Cash Equivalents and Short-Term Investments1.26B1.72B1.22B1.38B1.17B915.90M
Total Debt10.81B9.68B7.70B6.48B4.27B3.35B
Total Liabilities12.12B11.67B9.02B7.43B5.27B4.31B
Stockholders Equity3.82B4.00B3.38B3.06B2.74B2.54B
Cash Flow
Free Cash Flow-1.21B-1.21B-1.05B-1.80B-475.15M-1.67B
Operating Cash Flow4.80B4.80B3.57B2.52B2.74B1.36B
Investing Cash Flow-6.05B-6.05B-4.73B-4.41B-3.26B-3.14B
Financing Cash Flow1.75B1.75B991.49M2.10B783.48M883.10M

Pacific Net Co., Ltd. Technical Analysis

Technical Analysis SentimentNegative
Last Price1193.00

Price Trends

50DMA1520.08Negative
100DMA1586.20Negative
200DMA1805.19Negative

Market Momentum

MACD-111.75Positive
RSI16.21Positive
STOCH18.63Positive

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:3021, the sentiment is Negative. The current price of 1193.00 is below the 20-day moving average (MA) of 1385.35, below the 50-day MA of 1520.08, and below the 200-day MA of 1805.19, indicating a bearish trend. The MACD of -111.75 indicates Positive momentum. The RSI at 16.21 is Positive, neither overbought nor oversold. The STOCH value of 18.63 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:3021.

Pacific Net Co., Ltd. Peers Comparison

Overall Rating

UnderperformOutperform
Sector (55)

Financial Indicators

JP:3021 against its peers
NameOverall RatingMarket CapP/E RatioROEDividend YieldRevenue GrowthEPS Growth
JP:4832JP:483271OutperformJPY 58.74B14.58―3.42%-13.77%-18.09%
JP:6676JP:667667NeutralJPY 80.99B10.46―1.77%-19.05%27.06%
JP:3021JP:302159NeutralJPY 6.27B8.27―4.36%22.87%16.75%
JP:6836JP:683659NeutralJPY 5.32B87.17――15.24%928.16%
Sector *55Neutral$6.65B3.83-15.92%6.20%10.91%7.18%
JP:6597JP:659740UnderperformJPY 12.75B26.10―1.08%11.92%12.40%

* General Sector Average

Performance Comparison

0%100%200%JP:3021JP:4832JP:6597JP:6676JP:6836Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26
JP:3021 and its peers over the selected period
Show on chartTickerCompany NamePriceChange% Change
JP:3021Pacific Net Co., Ltd.1193.00-94.48-7.34%
JP:4832JFE Systems, Inc.1870.0049.222.70%
JP:6597HPC Systems, Inc.2967.001097.7758.73%
JP:6676Melco Holdings Inc.3385.001685.9699.23%
JP:6836Plat'Home Co., Ltd.1114.00-85.00-7.09%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.

Date of analysis: Oct 17, 2026