| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.80B | 8.10B | 6.92B | 6.40B | 5.51B | 5.22B |
| Gross Profit | 3.16B | 3.23B | 2.92B | 2.66B | 2.21B | 2.42B |
| EBITDA | 3.43B | 3.64B | 2.91B | 2.42B | 2.08B | 2.08B |
| Net Income | 492.80M | 529.68M | 432.12M | 336.30M | 209.81M | 496.59M |
Balance Sheet | ||||||
| Total Assets | 10.42B | 12.36B | 10.49B | 8.01B | 6.84B | 5.79B |
| Cash, Cash Equivalents and Short-Term Investments | 600.17M | 1.22B | 1.38B | 1.17B | 915.90M | 1.81B |
| Total Debt | 6.09B | 7.67B | 6.45B | 4.24B | 3.33B | 2.32B |
| Total Liabilities | 7.25B | 8.99B | 7.43B | 5.27B | 4.30B | 3.37B |
| Stockholders Equity | 3.17B | 3.38B | 3.06B | 2.74B | 2.54B | 2.43B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.05B | -1.80B | -501.63M | -1.67B | 958.29M |
| Operating Cash Flow | 0.00 | 3.57B | 2.52B | 2.74B | 1.36B | 2.38B |
| Investing Cash Flow | 0.00 | -4.73B | -4.41B | -3.26B | -3.14B | -1.47B |
| Financing Cash Flow | 0.00 | 991.49M | 2.10B | 783.48M | 883.10M | 1.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | ¥3.52B | 10.73 | ― | 2.72% | 33.70% | 36.99% | |
| ― | ¥7.26B | 11.22 | ― | 3.48% | 20.51% | 42.33% | |
| ― | ¥5.17B | 16.24 | ― | 1.17% | -1.94% | 2.49% | |
| ― | ¥8.48B | 17.28 | ― | 1.48% | 1.71% | 46.30% | |
| ― | ¥6.39B | 16.25 | ― | 1.72% | 33.14% | -37.77% | |
| ― | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
| ― | ¥4.96B | 837.29 | ― | ― | 17.90% | ― |