Want to see JP:2999 full AI Analyst Report?
| Aug 26 | Aug 25 | Aug 24 | Aug 23 | Aug 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 19.23B | ¥ 17.36B | ¥ 19.73B | ¥ 19.85B | ¥ 18.44B |
| Gross Profit | ¥ 3.02B | ¥ 2.30B | ¥ 1.20B | ¥ 2.28B | ¥ 2.54B |
| Operating Income | ¥ 1.05B | ¥ 563.74M | ¥ -570.43M | ¥ 377.41M | ¥ 884.37M |
| EBITDA | ¥ 1.09B | ¥ 546.93M | ¥ -564.20M | ¥ 367.82M | ¥ 866.05M |
| Net Income | ¥ 569.80M | ¥ 387.73M | ¥ -691.10M | ¥ 120.97M | ¥ 476.11M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.91B | ¥ 2.85B | ¥ 2.66B | ¥ 2.35B | ¥ 2.20B |
| Total Assets | ¥ 17.93B | ¥ 14.48B | ¥ 11.64B | ¥ 15.08B | ¥ 13.28B |
| Total Debt | ¥ 10.53B | ¥ 7.70B | ¥ 7.29B | ¥ 9.76B | ¥ 8.07B |
| Net Debt | ¥ 7.62B | ¥ 4.86B | ¥ 4.63B | ¥ 7.41B | ¥ 5.86B |
| Total Liabilities | ¥ 11.68B | ¥ 8.71B | ¥ 8.19B | ¥ 10.93B | ¥ 9.10B |
| Stockholders' Equity | ¥ 6.26B | ¥ 5.77B | ¥ 3.44B | ¥ 4.15B | ¥ 4.18B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -2.87B | ¥ -2.07B | ¥ 2.79B | ¥ -1.39B | ¥ 454.64M |
| Operating Cash Flow | ¥ -2.84B | ¥ -1.91B | ¥ 2.90B | ¥ -1.36B | ¥ 469.34M |
| Investing Cash Flow | ¥ 171.01M | ¥ -666.12M | ¥ -102.59M | ¥ -30.85M | ¥ -21.77M |
| Financing Cash Flow | ¥ 2.73B | ¥ 2.26B | ¥ -2.48B | ¥ 1.54B | ¥ 902.05M |