Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 10.18B | 10.02B | 9.37B | 9.16B | 8.48B | 8.03B |
Gross Profit | 3.45B | 3.35B | 3.51B | 3.54B | 3.13B | 2.86B |
EBITDA | 3.40B | 3.38B | 3.81B | 3.64B | 3.24B | 3.19B |
Net Income | 2.05B | 2.07B | 1.26B | 1.37B | 1.56B | 982.30M |
Balance Sheet | ||||||
Total Assets | 66.66B | 66.69B | 60.65B | 56.85B | 53.57B | 52.24B |
Cash, Cash Equivalents and Short-Term Investments | 11.00B | 11.86B | 10.10B | 7.44B | 8.42B | 6.95B |
Total Debt | 49.23B | 48.90B | 44.24B | 42.22B | 38.86B | 42.70B |
Total Liabilities | 55.00B | 54.75B | 50.39B | 47.37B | 44.79B | 45.97B |
Stockholders Equity | 11.66B | 11.93B | 10.26B | 9.48B | 8.78B | 6.27B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -5.08B | -1.91B | -3.65B | 2.09B | -969.36M |
Operating Cash Flow | 0.00 | 1.88B | 3.22B | 2.02B | 3.70B | 2.21B |
Investing Cash Flow | 0.00 | -4.24B | -2.02B | -5.66B | 656.52M | -3.13B |
Financing Cash Flow | 0.00 | 4.11B | 1.46B | 2.66B | -2.90B | 1.07B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥11.23B | 5.86 | ― | 3.23% | 11.78% | 131.36% | |
76 Outperform | ¥8.93B | 12.49 | ― | 2.29% | 37.83% | 26.79% | |
74 Outperform | ¥9.51B | 4.77 | ― | 4.05% | 7.57% | 66.62% | |
72 Outperform | ¥10.77B | 9.46 | ― | 4.84% | 23.20% | 3.21% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | ¥8.40B | 27.06 | ― | ― | 781.93% | -2754.00% | |
46 Neutral | ¥6.38B | 59.08 | ― | ― | 47.71% | -49.54% |