Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 35.58B | ¥ 31.78B | ¥ 27.57B | ¥ 26.26B | ¥ 23.06B |
Gross Profit | ¥ 9.95B | ¥ 8.83B | ¥ 7.39B | ¥ 7.26B | ¥ 6.19B |
Operating Income | ¥ 2.90B | ¥ 2.31B | ¥ 1.49B | ¥ 1.72B | ¥ 1.32B |
EBITDA | ¥ 3.54B | ¥ 3.24B | ¥ 2.42B | ¥ 2.56B | ¥ 2.02B |
Net Income | ¥ 1.69B | ¥ 1.56B | ¥ 1.01B | ¥ 1.11B | ¥ 832.75M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 4.23B | ¥ 4.05B | ¥ 2.69B | ¥ 3.29B | ¥ 2.60B |
Total Assets | ¥ 19.28B | ¥ 15.10B | ¥ 13.81B | ¥ 12.78B | ¥ 11.32B |
Total Debt | ¥ 3.47B | ¥ 1.32B | ¥ 1.77B | ¥ 1.93B | ¥ 2.48B |
Net Debt | ¥ -759.02M | ¥ -2.73B | ¥ -916.31M | ¥ -1.37B | ¥ -117.95M |
Total Liabilities | ¥ 10.90B | ¥ 7.66B | ¥ 7.60B | ¥ 7.34B | ¥ 7.76B |
Stockholders' Equity | ¥ 8.39B | ¥ 7.45B | ¥ 6.20B | ¥ 5.44B | ¥ 3.57B |
Cash Flow | |||||
Free Cash Flow | ¥ -256.82M | ¥ 2.68B | ¥ 249.02M | ¥ 968.71M | ¥ 928.69M |
Operating Cash Flow | ¥ 3.23B | ¥ 3.07B | ¥ 859.38M | ¥ 1.49B | ¥ 1.13B |
Investing Cash Flow | ¥ -3.49B | ¥ -459.22M | ¥ -660.38M | ¥ -518.89M | ¥ -231.59M |
Financing Cash Flow | ¥ 417.04M | ¥ -1.26B | ¥ -822.55M | ¥ -287.31M | ¥ 215.84M |