Want to see JP:2876 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 14.62B | ¥ 15.40B | ¥ 17.78B | ¥ 16.89B | ¥ 15.46B |
| Gross Profit | ¥ 5.43B | ¥ 5.65B | ¥ 6.78B | ¥ 6.13B | ¥ 6.07B |
| Operating Income | ¥ 436.29M | ¥ 561.16M | ¥ 1.22B | ¥ 417.82M | ¥ 538.63M |
| EBITDA | ¥ 776.62M | ¥ 918.07M | ¥ 1.60B | ¥ 867.37M | ¥ 1.02B |
| Net Income | ¥ 212.10M | ¥ -422.80M | ¥ 599.45M | ¥ 302.97M | ¥ 641.69M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.72B | ¥ 2.74B | ¥ 2.26B | ¥ 1.65B | ¥ 1.60B |
| Total Assets | ¥ 10.25B | ¥ 10.33B | ¥ 10.79B | ¥ 11.06B | ¥ 10.67B |
| Total Debt | ¥ 90.00M | ¥ 150.00M | ¥ 210.00M | ¥ 470.00M | ¥ 550.00M |
| Net Debt | ¥ -1.63B | ¥ -2.59B | ¥ -2.05B | ¥ -1.18B | ¥ -1.05B |
| Total Liabilities | ¥ 4.02B | ¥ 4.21B | ¥ 4.15B | ¥ 4.98B | ¥ 4.70B |
| Stockholders' Equity | ¥ 6.23B | ¥ 6.12B | ¥ 6.63B | ¥ 6.08B | ¥ 5.97B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -827.72M | ¥ 536.74M | ¥ 813.96M | ¥ 283.92M | ¥ 1.26B |
| Operating Cash Flow | ¥ -124.71M | ¥ 903.43M | ¥ 1.11B | ¥ 395.52M | ¥ 1.64B |
| Investing Cash Flow | ¥ -704.68M | ¥ -254.72M | ¥ -152.37M | ¥ -67.12M | ¥ -343.70M |
| Financing Cash Flow | ¥ -192.06M | ¥ -168.46M | ¥ -346.60M | ¥ -276.67M | ¥ -671.07M |