Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.48B | 4.48B | 4.26B | 4.19B | 3.96B | 3.50B |
Gross Profit | 847.34M | 848.61M | 721.00M | 593.89M | 636.67M | 579.74M |
EBITDA | 299.38M | 299.86M | 242.50M | 203.25M | 205.63M | 207.61M |
Net Income | 118.92M | 119.50M | 61.41M | 20.59M | 63.48M | 47.28M |
Balance Sheet | ||||||
Total Assets | 3.29B | 3.29B | 2.92B | 2.88B | 2.09B | 2.06B |
Cash, Cash Equivalents and Short-Term Investments | 329.43M | 329.43M | 215.12M | 573.34M | 213.76M | 99.07M |
Total Debt | 1.17B | 1.17B | 912.49M | 600.43M | 524.00M | 475.75M |
Total Liabilities | 1.89B | 1.89B | 1.64B | 1.38B | 992.95M | 1.02B |
Stockholders Equity | 1.40B | 1.40B | 1.28B | 1.50B | 1.10B | 1.05B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -41.59M | -362.90M | 37.51M | 160.78M | 402.98M |
Operating Cash Flow | 0.00 | 34.69M | 169.46M | 210.00M | 253.02M | 486.11M |
Investing Cash Flow | 0.00 | -80.53M | -531.54M | -178.05M | -89.72M | -63.15M |
Financing Cash Flow | 0.00 | 160.15M | 3.85M | 327.63M | -48.61M | -456.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥6.24B | 4.22 | 8.95% | 3.52% | 2.36% | 226.09% | |
69 Neutral | ¥5.43B | 15.41 | 8.04% | 1.24% | 2.68% | 11.55% | |
58 Neutral | ¥4.04B | -5.87 | -6.91% | 3.38% | -13.61% | -218.40% | |
56 Neutral | ¥3.28B | 22.56 | ― | 0.88% | 9.06% | 37.86% | |
50 Neutral | ¥5.40B | -8.97 | -14.23% | ― | -1.29% | -1001.13% | |
49 Neutral | ¥3.66B | -9.34 | -34.65% | ― | -2.18% | -1105.39% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |