| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.43B | 11.14B | 10.10B | 9.11B | 8.54B | 9.87B |
| Gross Profit | 5.82B | 5.50B | 5.32B | 4.64B | 4.53B | 5.87B |
| EBITDA | 800.96M | 610.06M | 628.45M | 39.09M | 710.84M | 858.92M |
| Net Income | 110.88M | 57.79M | 109.71M | -399.51M | 165.24M | 320.56M |
Balance Sheet | ||||||
| Total Assets | 14.10B | 10.27B | 10.58B | 8.83B | 9.18B | 9.40B |
| Cash, Cash Equivalents and Short-Term Investments | 3.35B | 1.18B | 2.57B | 1.36B | 1.29B | 2.03B |
| Total Debt | 5.22B | 1.46B | 1.55B | 1.69B | 1.84B | 2.05B |
| Total Liabilities | 7.85B | 3.91B | 4.15B | 3.77B | 3.65B | 3.76B |
| Stockholders Equity | 6.25B | 6.36B | 6.43B | 5.06B | 5.53B | 5.64B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.01B | 66.24M | 345.34M | -282.78M | 16.66M |
| Operating Cash Flow | 0.00 | 458.48M | 729.90M | 560.73M | 687.52M | 639.65M |
| Investing Cash Flow | 0.00 | -1.50B | -565.14M | -206.63M | -769.69M | -565.47M |
| Financing Cash Flow | 0.00 | -350.00M | 1.03B | -325.56M | -551.32M | 221.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ¥86.68B | 10.57 | ― | 1.33% | 0.48% | -4.27% | |
67 Neutral | ¥23.09B | 23.65 | ― | 1.86% | 3.96% | -42.78% | |
66 Neutral | ¥25.87B | 10.02 | ― | 1.88% | 0.99% | 830.67% | |
65 Neutral | ¥10.24B | 17.01 | ― | 1.31% | 6.74% | -10.71% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | ¥14.65B | 23.56 | ― | 1.87% | 2.59% | 21.25% | |
56 Neutral | ¥12.07B | 108.71 | ― | 1.38% | 10.84% | -18.43% |