Liquidity Ratios | | | | | |
Current Ratio | 2.49 | 3.24 | 3.49 | 2.96 | 3.63 |
Quick Ratio | 2.20 | 2.75 | 3.15 | 2.84 | 3.53 |
Cash Ratio | 1.89 | 2.43 | 2.60 | 2.21 | 3.15 |
Solvency Ratio | 0.36 | 0.21 | 0.33 | -0.10 | 0.47 |
Operating Cash Flow Ratio | 0.69 | 0.50 | 0.33 | -0.29 | 0.45 |
Short-Term Operating Cash Flow Coverage | 7.51 | 6.19 | 3.17 | -3.46 | 0.00 |
Net Current Asset Value | ¥ ― | ¥ ― | ¥ ― | ¥ ― | ¥ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.04 | 0.02 | 0.03 | 0.03 | <0.01 |
Debt-to-Equity Ratio | 0.05 | 0.03 | 0.03 | 0.04 | 0.01 |
Debt-to-Capital Ratio | 0.05 | 0.03 | 0.03 | 0.04 | 0.01 |
Long-Term Debt-to-Capital Ratio | 0.02 | 0.00 | <0.01 | <0.01 | 0.00 |
Financial Leverage Ratio | 1.30 | 1.24 | 1.22 | 1.25 | 1.19 |
Debt Service Coverage Ratio | 4.87 | 3.08 | 3.90 | -1.54 | 0.00 |
Interest Coverage Ratio | 740.67 | 0.00 | -1.69K | 0.00 | 0.00 |
Debt to Market Cap | 0.02 | 0.05 | 0.06 | 0.06 | 0.00 |
Interest Debt Per Share | 54.47 | 85.86 | 102.66 | 112.59 | 36.21 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 61.26% | 61.37% | 60.24% | 62.12% | 62.76% |
EBIT Margin | 6.08% | 1.18% | 4.17% | -7.68% | 4.65% |
EBITDA Margin | 9.06% | 4.25% | 7.96% | -3.53% | 7.76% |
Operating Profit Margin | 6.68% | 1.48% | -15.68% | -10.85% | 5.83% |
Pretax Profit Margin | 6.07% | 1.18% | 4.17% | -7.68% | 4.65% |
Net Profit Margin | 3.93% | 0.46% | 2.91% | -6.47% | 2.89% |
Continuous Operations Profit Margin | 3.93% | 0.46% | 2.91% | -6.47% | 2.89% |
Net Income Per EBT | 64.70% | 39.29% | 69.74% | 84.24% | 62.19% |
EBT Per EBIT | 90.91% | 79.62% | -26.58% | 70.82% | 79.75% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 2.77K | -177.25 | 10.78K | 11.07K | 2.66K |
Payables Turnover | 9.17 | 8.18 | 7.87 | 8.03 | 11.84 |
Inventory Turnover | 8.59 | 5.58 | 7.00 | 18.19 | 37.22 |
Fixed Asset Turnover | 4.26 | 3.99 | 2.99 | 2.86 | 3.67 |
Asset Turnover | 1.22 | 1.15 | 0.88 | 0.90 | 1.25 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 171.87 | 296.58 | 170.85 | -168.08 | 219.04 |
Free Cash Flow Per Share | 110.79 | 133.91 | 57.39 | -222.84 | 79.00 |
CapEx Per Share | 61.09 | 162.68 | 113.46 | 54.76 | 140.04 |
Free Cash Flow to Operating Cash Flow | 0.64 | 0.45 | 0.34 | 1.33 | 0.36 |
Dividend Paid and CapEx Coverage Ratio | 2.04 | 1.54 | 1.19 | -1.61 | 0.91 |
Capital Expenditure Coverage Ratio | 2.81 | 1.82 | 1.51 | -3.07 | 1.56 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 27.51 | 52.74 | 10.75 | -4.73 | 7.40 |
Price-to-Sales (P/S) Ratio | 1.08 | 0.24 | 0.31 | 0.31 | 0.21 |
Price-to-Book (P/B) Ratio | 1.72 | 0.35 | 0.33 | 0.34 | 0.32 |
Price-to-Free Cash Flow (P/FCF) Ratio | 15.80 | 7.59 | 17.15 | -4.44 | 12.59 |
Price-to-Operating Cash Flow Ratio | 10.18 | 3.43 | 5.76 | -5.89 | 4.54 |
Price-to-Earnings Growth (PEG) Ratio | 0.12 | -0.67 | -0.07 | 0.02 | -0.17 |
Price-to-Fair Value | 1.72 | 0.35 | 0.33 | 0.34 | 0.32 |
Enterprise Value Multiple | 9.08 | -1.84 | -1.05 | 1.69 | -1.39 |
Enterprise Value | ― | ― | ― | ― | ― |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 903.52 | 2.83K | 2.83K | 2.76K | 3.00K |
Shareholders’ Equity Per Share | 1.02K | 2.93K | 2.94K | 2.88K | 3.14K |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.35 | 0.61 | 0.30 | 0.16 | 0.38 |
Revenue Per Share | 1.62K | 4.17K | 3.15K | 3.23K | 4.65K |
Net Income Per Share | 63.62 | 19.28 | 91.56 | -209.26 | 134.49 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |