| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 421.17B | 421.67B | 370.68B | 417.62B | 462.82B | 302.38B |
| Gross Profit | 13.25B | 14.70B | 13.67B | 16.14B | 14.33B | 7.86B |
| EBITDA | 10.13B | 9.51B | 4.23B | 8.15B | 8.74B | 4.69B |
| Net Income | 5.32B | 5.59B | 2.10B | 4.91B | 6.38B | 3.45B |
Balance Sheet | ||||||
| Total Assets | 158.74B | 113.97B | 130.21B | 107.18B | 116.99B | 119.89B |
| Cash, Cash Equivalents and Short-Term Investments | 6.10B | 13.17B | 20.86B | 12.14B | 8.22B | 9.55B |
| Total Debt | 48.77B | 14.05B | 29.66B | 20.56B | 9.50B | 14.60B |
| Total Liabilities | 110.76B | 64.35B | 84.70B | 62.98B | 77.63B | 87.09B |
| Stockholders Equity | 47.98B | 49.62B | 45.51B | 43.21B | 38.59B | 32.17B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 9.20B | 4.15B | -5.25B | 5.74B | -11.61B |
| Operating Cash Flow | 0.00 | 9.21B | 4.42B | -4.96B | 5.90B | -11.58B |
| Investing Cash Flow | 0.00 | -21.00M | 494.00M | -263.00M | -183.00M | -30.00M |
| Financing Cash Flow | 0.00 | -16.85B | 2.90B | 8.58B | -7.60B | 11.30B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥47.53B | 9.15 | ― | 3.11% | 10.24% | 61.61% | |
79 Outperform | ¥54.08B | 15.11 | ― | 1.40% | 36.31% | 101.77% | |
73 Outperform | ¥68.15B | 10.74 | ― | 3.18% | 16.05% | 3.58% | |
66 Neutral | ¥27.24B | 9.60 | ― | 4.62% | 3.32% | 31.11% | |
66 Neutral | ¥31.70B | 11.42 | ― | 3.13% | 7.09% | 13.13% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
48 Neutral | ¥38.56B | -217.53 | ― | 5.25% | -61.35% | -104.58% |