Want to see JP:2736 full AI Analyst Report?
| Aug 26 | Aug 25 | Aug 24 | Aug 23 | Aug 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 10.31B | ¥ 9.40B | ¥ 9.31B | ¥ 8.66B | ¥ 8.78B |
| Gross Profit | ¥ 6.20B | ¥ 5.86B | ¥ 5.86B | ¥ 5.49B | ¥ 5.58B |
| Operating Income | ¥ 239.00M | ¥ 289.45M | ¥ 270.42M | ¥ 193.29M | ¥ 407.45M |
| EBITDA | ¥ 421.00M | ¥ 542.36M | ¥ 487.85M | ¥ 415.08M | ¥ 680.80M |
| Net Income | ¥ 113.00M | ¥ 176.41M | ¥ 139.05M | ¥ 57.81M | ¥ 259.08M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.48B | ¥ 1.14B | ¥ 1.19B | ¥ 966.46M | ¥ 984.86M |
| Total Assets | ¥ 8.24B | ¥ 7.20B | ¥ 7.36B | ¥ 6.73B | ¥ 6.96B |
| Total Debt | ¥ 4.57B | ¥ 3.33B | ¥ 3.44B | ¥ 3.51B | ¥ 3.50B |
| Net Debt | ¥ 3.10B | ¥ 2.19B | ¥ 2.25B | ¥ 2.54B | ¥ 2.52B |
| Total Liabilities | ¥ 6.42B | ¥ 5.54B | ¥ 5.82B | ¥ 5.32B | ¥ 5.67B |
| Stockholders' Equity | ¥ 1.82B | ¥ 1.66B | ¥ 1.54B | ¥ 1.41B | ¥ 1.29B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -785.84M | ¥ 292.50M | ¥ 346.58M | ¥ 76.93M | ¥ 561.90M |
| Operating Cash Flow | ¥ -594.16M | ¥ 399.99M | ¥ 487.20M | ¥ 245.96M | ¥ 707.68M |
| Investing Cash Flow | ¥ -322.74M | ¥ -291.50M | ¥ -177.70M | ¥ -264.78M | ¥ -155.49M |
| Financing Cash Flow | ¥ 1.20B | ¥ -137.50M | ¥ -89.37M | ¥ -18.24M | ¥ -583.28M |