Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
405.48B | 381.99B | 352.30B | 317.69B | 288.33B | Gross Profit |
80.99B | 68.88B | 64.33B | 63.43B | 58.26B | EBIT |
48.02B | 40.88B | 33.81B | 34.52B | 31.29B | EBITDA |
64.33B | 54.48B | 45.08B | 45.18B | 41.80B | Net Income Common Stockholders |
31.96B | 25.16B | 19.94B | 23.95B | 20.19B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
71.33B | 65.24B | 61.36B | 75.27B | 62.74B | Total Assets |
337.09B | 311.39B | 277.36B | 260.11B | 232.99B | Total Debt |
263.00M | 392.00M | 480.00M | 652.00M | 1.31B | Net Debt |
-67.06B | -64.85B | -60.88B | -74.61B | -61.43B | Total Liabilities |
84.05B | 84.72B | 70.64B | 65.89B | 57.90B | Stockholders Equity |
253.04B | 226.67B | 206.72B | 194.22B | 175.08B |
Cash Flow | Free Cash Flow | |||
13.50B | 16.06B | -3.95B | 17.43B | 6.84B | Operating Cash Flow |
52.69B | 48.47B | 23.77B | 38.86B | 27.88B | Investing Cash Flow |
-44.76B | -14.18B | -32.22B | -20.77B | -44.05B | Financing Cash Flow |
-5.84B | -5.42B | -5.46B | -5.57B | -4.71B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $816.37B | 24.85 | 13.46% | 0.76% | 3.58% | 23.45% | |
73 Outperform | ¥44.65B | 10.00 | 0.91% | 5.61% | 43.18% | ||
73 Outperform | ¥151.16B | 47.64 | 1.69% | 10.64% | 18.07% | ||
70 Outperform | €1.41T | 31.96 | 19.59% | 0.81% | 21.84% | 85.45% | |
68 Neutral | ¥141.51B | 22.05 | 0.97% | 14.01% | 9.77% | ||
67 Neutral | ¥298.42B | 53.44 | 0.56% | 7.27% | 10.84% | ||
61 Neutral | $6.92B | 11.84 | 3.00% | 3.95% | 2.60% | -21.94% |