Mandarake Inc. AI Stock Analysis
Want to see JP:2652 full AI Analyst Report?
Mandarake Inc. (2652) AI Stock Analysis
Mandarake Inc.
(TSE/TYO:2652)
The score is driven primarily by solid financial performance with clear weaknesses in profitability and cash flow, balanced by supportive technical trends and an attractive valuation (low P/E and high dividend yield).
Mandarake Inc. (2652) vs. iShares MSCI Japan ETF (EWJ)
- Market Cap
- JPY 12.12B
- Dividend Yield
- 0.27%
- Average Volume (3M)
- 171.85K
- Price to Earnings (P/E)
- 7.7
- Beta (1Y)
- 0.68
- Revenue Growth
- 11.20%
- EPS Growth
- 51.35%
- Country
- Japan
- Employees
- 420
- Sector
- Consumer Cyclical
- Sector Strength
- 61
- Industry
- Specialty Retail
Mandarake Inc. Business Overview & Revenue Model
Company Description
Mandarake Inc. is a Japanese retailer that manages and operates a chain of stores specializing in vintage books and an array of antique collectibles. Their product selection is vast, ranging from the latest releases to cherished vintage items, encomp...
How the Company Makes Money
Mandarake primarily makes money by buying pre-owned collectibles from individuals and reselling them at a markup through its retail and e-commerce operations. Its core revenue stream is product sales of secondhand items, where gross profit is generat...
Mandarake Inc. Financial Statement Overview
Summary
Revenue growth and a strong ~53%+ gross margin support fundamentals, and leverage has improved (debt-to-equity ~0.42). Offsetting this, profitability has softened (lower EBIT/EBITDA and ~7.39% net margin) and cash flow quality is weak (declining free cash flow growth and unfavorable cash flow-to-net income metrics).
Income Statement
75PositiveBalance Sheet
70PositiveCash Flow
60Neutral| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 15.18B | 14.46B | 12.84B | 10.59B | 9.63B |
| Gross Profit | 8.06B | 7.68B | 6.80B | 5.54B | 5.02B |
| EBITDA | 2.03B | 2.32B | 2.09B | 1.17B | 836.28M |
| Net Income | 1.12B | 1.38B | 1.25B | 587.48M | 357.39M |
Balance Sheet | |||||
| Total Assets | 18.92B | 18.10B | 17.92B | 16.67B | 16.12B |
| Cash, Cash Equivalents and Short-Term Investments | 766.15M | 1.25B | 1.47B | 845.47M | 736.35M |
| Total Debt | 4.91B | 5.06B | 6.15B | 6.45B | 6.78B |
| Total Liabilities | 7.09B | 7.23B | 8.31B | 8.30B | 8.33B |
| Stockholders Equity | 11.82B | 10.86B | 9.62B | 8.37B | 7.79B |
Cash Flow | |||||
| Free Cash Flow | -123.55M | 995.92M | 961.19M | 486.17M | 245.23M |
| Operating Cash Flow | 215.22M | 1.09B | 1.19B | 562.06M | 392.92M |
| Investing Cash Flow | -389.39M | -90.50M | -257.47M | -118.59M | -140.02M |
| Financing Cash Flow | -311.62M | -1.21B | -309.16M | -334.79M | -283.23M |
Mandarake Inc. Technical Analysis
Price Trends
Market Momentum
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:2652, the sentiment is Negative. The current price of 368.00 is below the 20-day moving average (MA) of 391.85, below the 50-day MA of 412.06, and below the 200-day MA of 383.63, indicating a bearish trend. The MACD of -13.00 indicates Positive momentum. The RSI at 34.75 is Neutral, neither overbought nor oversold. The STOCH value of 35.91 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:2652.
Mandarake Inc. Peers Comparison
Overall Rating
JP:267482Outperform
JP:268173Outperform- JP:265273Outperform
JP:309372Outperform
JP:768572Outperform
JP:927861Neutral
Financial Indicators
| Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| JP:2674 | 82Outperform | JPY 35.07B | 10.13 | ― | 3.31% | 28.72% | 58.69% |
| JP:2681 | 73Outperform | JPY 87.76B | 8.67 | ― | 1.51% | 14.88% | 108.36% |
| JP:2652 | 73Outperform | JPY 13.27B | 7.67 | ― | 0.27% | 11.20% | 51.35% |
| JP:3093 | 72Outperform | JPY 45.17B | 12.91 | ― | 2.38% | 15.52% | 22.34% |
| JP:7685 | 72Outperform | JPY 158.11B | 18.68 | ― | 0.49% | 57.65% | 100.02% |
| Sector * | 61Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |
| JP:9278 | 61Neutral | JPY 45.78B | 14.74 | ― | 1.40% | 10.64% | 96.47% |
* Consumer Cyclical Sector Average
Performance Comparison
| Show on chart | Ticker | Company Name | Price | Change | % Change |
|---|---|---|---|---|---|
| JP:2652 | Mandarake Inc. | 368.00 | 19.84 | 5.70% | |
| JP:2674 | Hard Off Corporation Co., Ltd. | 2566.00 | 734.34 | 40.09% | |
| JP:2681 | GEO Holdings Corporation | 2247.00 | 507.32 | 29.16% | |
| JP:3093 | Treasure Factory Co., Ltd. | 1889.00 | 256.74 | 15.73% | |
| JP:7685 | BuySell Technologies Co., Ltd. | 2556.00 | 879.69 | 52.48% | |
| JP:9278 | BOOKOFF GROUP HOLDINGS LIMITED | 2575.00 | 1207.57 | 88.31% |
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.
Date of analysis: Aug 18, 2026