Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 77.88B | ¥ 73.80B | ¥ 63.30B | ¥ 55.68B | ¥ 52.60B |
Gross Profit | ¥ 14.31B | ¥ 15.22B | ¥ 14.22B | ¥ 14.29B | ¥ 12.90B |
Operating Income | ¥ 609.00M | ¥ 762.00M | ¥ 244.00M | ¥ 405.00M | ¥ -2.47B |
EBITDA | ¥ 1.78B | ¥ 1.52B | ¥ 1.30B | ¥ 2.02B | ¥ -2.54B |
Net Income | ¥ 343.00M | ¥ 180.00M | ¥ 173.00M | ¥ 742.00M | ¥ -4.08B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 5.08B | ¥ 4.67B | ¥ 4.12B | ¥ 5.44B | ¥ 5.76B |
Total Assets | ¥ 58.36B | ¥ 54.83B | ¥ 51.77B | ¥ 43.43B | ¥ 43.79B |
Total Debt | ¥ 8.22B | ¥ 5.34B | ¥ 3.19B | ¥ 82.00M | ¥ 187.00M |
Net Debt | ¥ 3.14B | ¥ 676.00M | ¥ -933.00M | ¥ -5.36B | ¥ -5.57B |
Total Liabilities | ¥ 27.27B | ¥ 23.86B | ¥ 21.24B | ¥ 12.95B | ¥ 13.87B |
Stockholders' Equity | ¥ 30.77B | ¥ 30.67B | ¥ 30.25B | ¥ 30.20B | ¥ 29.67B |
Cash Flow | |||||
Free Cash Flow | ¥ -2.19B | ¥ -684.00M | ¥ -4.14B | ¥ -68.00M | ¥ -1.66B |
Operating Cash Flow | ¥ -1.34B | ¥ 481.00M | ¥ -3.10B | ¥ 861.00M | ¥ -1.19B |
Investing Cash Flow | ¥ -1.08B | ¥ -1.69B | ¥ -973.00M | ¥ -727.00M | ¥ -396.00M |
Financing Cash Flow | ¥ 2.83B | ¥ 1.74B | ¥ 2.76B | ¥ -466.00M | ¥ -908.00M |