Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 18.84B | ¥ 14.07B | ¥ 13.28B | ¥ 12.20B | ¥ 11.92B |
Gross Profit | ¥ 7.44B | ¥ 5.77B | ¥ 5.26B | ¥ 4.75B | ¥ 4.56B |
Operating Income | ¥ 1.44B | ¥ 1.14B | ¥ 1.06B | ¥ 887.00M | ¥ 595.00M |
EBITDA | ¥ 2.63B | ¥ 1.78B | ¥ 1.49B | ¥ 1.40B | ¥ 1.16B |
Net Income | ¥ 752.00M | ¥ 789.00M | ¥ 568.00M | ¥ 542.00M | ¥ 345.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 4.29B | ¥ 2.94B | ¥ 3.08B | ¥ 2.87B | ¥ 3.06B |
Total Assets | ¥ 27.33B | ¥ 15.38B | ¥ 14.17B | ¥ 13.54B | ¥ 13.47B |
Total Debt | ¥ 12.23B | ¥ 2.82B | ¥ 2.37B | ¥ 2.15B | ¥ 2.57B |
Net Debt | ¥ 7.94B | ¥ -121.00M | ¥ -712.00M | ¥ -717.00M | ¥ -495.00M |
Total Liabilities | ¥ 19.14B | ¥ 7.50B | ¥ 6.67B | ¥ 4.52B | ¥ 4.54B |
Stockholders' Equity | ¥ 8.19B | ¥ 7.88B | ¥ 7.50B | ¥ 9.02B | ¥ 8.93B |
Cash Flow | |||||
Free Cash Flow | ¥ 799.00M | ¥ -82.00M | ¥ 445.00M | ¥ 743.00M | ¥ 223.00M |
Operating Cash Flow | ¥ 2.00B | ¥ 1.27B | ¥ 1.35B | ¥ 1.37B | ¥ 986.00M |
Investing Cash Flow | ¥ -9.41B | ¥ -1.41B | ¥ -906.00M | ¥ -688.00M | ¥ -742.00M |
Financing Cash Flow | ¥ 8.76B | ¥ -2.00M | ¥ -237.00M | ¥ -879.00M | ¥ -149.00M |