Want to see JP:2428 full AI Analyst Report?
| Jun 25 | Jun 25 | Jun 24 | Jun 22 | Jun 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 10.92B | ¥ 10.06B | ¥ 10.13B | ¥ 9.42B | ¥ 8.95B |
| Gross Profit | ¥ 2.48B | ¥ 2.46B | ¥ 2.10B | ¥ 1.78B | ¥ 1.42B |
| Operating Income | ¥ 1.50B | ¥ 1.41B | ¥ 1.22B | ¥ 939.33M | ¥ 735.89M |
| EBITDA | ¥ 1.93B | ¥ 1.70B | ¥ 1.67B | ¥ 1.39B | ¥ 1.19B |
| Net Income | ¥ 1.08B | ¥ 1.08B | ¥ 836.79M | ¥ 635.50M | ¥ 532.23M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 17.50B | ¥ 13.32B | ¥ 16.66B | ¥ 14.07B | ¥ 13.13B |
| Total Assets | ¥ 29.31B | ¥ 25.98B | ¥ 27.16B | ¥ 24.91B | ¥ 23.66B |
| Total Debt | ¥ 1.60B | ¥ 1.50B | ¥ 1.73B | ¥ 1.80B | ¥ 1.90B |
| Net Debt | ¥ -15.80B | ¥ -11.82B | ¥ -14.93B | ¥ -12.27B | ¥ -11.23B |
| Total Liabilities | ¥ 20.45B | ¥ 16.72B | ¥ 18.78B | ¥ 17.08B | ¥ 16.25B |
| Stockholders' Equity | ¥ 8.86B | ¥ 9.26B | ¥ 8.38B | ¥ 7.83B | ¥ 7.41B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.42B | ¥ -2.13B | ¥ 2.63B | ¥ 1.01B | ¥ 3.13B |
| Operating Cash Flow | ¥ 2.57B | ¥ -2.11B | ¥ 2.64B | ¥ 1.11B | ¥ 3.28B |
| Investing Cash Flow | ¥ -993.20M | ¥ -1.27B | ¥ 333.89M | ¥ 268.39M | ¥ -267.19M |
| Financing Cash Flow | ¥ -737.01M | ¥ -797.67M | ¥ -392.22M | ¥ -360.99M | ¥ -390.77M |