Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 448.14B | ¥ 431.91B | ¥ 455.48B | ¥ 403.49B | ¥ 257.19B |
Gross Profit | ¥ 49.84B | ¥ 50.14B | ¥ 50.54B | ¥ 46.72B | ¥ 26.80B |
Operating Income | ¥ 17.70B | ¥ 19.72B | ¥ 21.84B | ¥ 20.71B | ¥ 10.96B |
EBITDA | ¥ 30.37B | ¥ 30.32B | ¥ 32.92B | ¥ 30.82B | ¥ 18.30B |
Net Income | ¥ 9.62B | ¥ 10.06B | ¥ 11.73B | ¥ 10.79B | ¥ 6.83B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 29.70B | ¥ 29.67B | ¥ 32.67B | ¥ 23.80B | ¥ 27.54B |
Total Assets | ¥ 317.29B | ¥ 301.32B | ¥ 296.90B | ¥ 277.20B | ¥ 254.55B |
Total Debt | ¥ 104.51B | ¥ 101.59B | ¥ 104.09B | ¥ 98.66B | ¥ 100.83B |
Net Debt | ¥ 74.81B | ¥ 71.93B | ¥ 71.42B | ¥ 74.86B | ¥ 73.29B |
Total Liabilities | ¥ 204.34B | ¥ 198.73B | ¥ 204.73B | ¥ 196.49B | ¥ 186.41B |
Stockholders' Equity | ¥ 88.22B | ¥ 79.58B | ¥ 70.38B | ¥ 60.67B | ¥ 50.75B |
Cash Flow | |||||
Free Cash Flow | ¥ 2.70B | ¥ 4.30B | ¥ 5.33B | ¥ 14.61B | ¥ 5.38B |
Operating Cash Flow | ¥ 15.81B | ¥ 14.11B | ¥ 22.41B | ¥ 27.47B | ¥ 17.26B |
Investing Cash Flow | ¥ -16.72B | ¥ -10.18B | ¥ -15.89B | ¥ -22.34B | ¥ -30.48B |
Financing Cash Flow | ¥ -1.29B | ¥ -7.65B | ¥ 489.00M | ¥ -9.28B | ¥ 22.73B |