Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 17.63B | ¥ 14.83B | ¥ 10.88B | ¥ 9.41B | ¥ 11.96B |
Gross Profit | ¥ 2.86B | ¥ 2.42B | ¥ 1.82B | ¥ 1.28B | ¥ 1.08B |
Operating Income | ¥ 595.97M | ¥ 276.03M | ¥ -186.15M | ¥ -717.08M | ¥ -1.07B |
EBITDA | ¥ 710.64M | ¥ 390.24M | ¥ 170.76M | ¥ -85.97M | ¥ 234.83M |
Net Income | ¥ 429.04M | ¥ 230.16M | ¥ 102.97M | ¥ -420.33M | ¥ 23.49M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 906.59M | ¥ 807.27M | ¥ 713.92M | ¥ 682.29M | ¥ 1.20B |
Total Assets | ¥ 5.93B | ¥ 5.70B | ¥ 5.10B | ¥ 4.70B | ¥ 5.60B |
Total Debt | ¥ 479.49M | ¥ 793.33M | ¥ 1.05B | ¥ 1.17B | ¥ 1.31B |
Net Debt | ¥ -427.10M | ¥ -13.94M | ¥ 340.63M | ¥ 534.29M | ¥ 157.12M |
Total Liabilities | ¥ 3.26B | ¥ 3.35B | ¥ 2.93B | ¥ 2.58B | ¥ 3.03B |
Stockholders' Equity | ¥ 2.67B | ¥ 2.35B | ¥ 2.17B | ¥ 2.12B | ¥ 2.57B |
Cash Flow | |||||
Free Cash Flow | ¥ 519.25M | ¥ 443.46M | ¥ 249.09M | ¥ -374.55M | ¥ 318.11M |
Operating Cash Flow | ¥ 605.32M | ¥ 471.14M | ¥ 282.55M | ¥ -360.02M | ¥ 345.88M |
Investing Cash Flow | ¥ -53.87M | ¥ -35.61M | ¥ -8.24M | ¥ 8.99M | ¥ -71.49M |
Financing Cash Flow | ¥ -420.16M | ¥ -373.52M | ¥ -197.71M | ¥ -166.24M | ¥ 67.30M |