Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 42.92B | ¥ 44.30B | ¥ 41.92B | ¥ 55.07B | ¥ 54.95B |
Gross Profit | ¥ 8.31B | ¥ 6.67B | ¥ 6.47B | ¥ 22.89B | ¥ 22.46B |
Operating Income | ¥ 1.87B | ¥ 626.58M | ¥ 345.78M | ¥ 2.37B | ¥ 1.94B |
EBITDA | ¥ 3.44B | ¥ 2.88B | ¥ 2.86B | ¥ 6.39B | ¥ 4.58B |
Net Income | ¥ 1.04B | ¥ 446.31M | ¥ 219.96M | ¥ 2.27B | ¥ 956.78M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 6.18B | ¥ 6.33B | ¥ 5.29B | ¥ 7.68B | ¥ 7.64B |
Total Assets | ¥ 51.40B | ¥ 50.99B | ¥ 51.42B | ¥ 54.21B | ¥ 57.00B |
Total Debt | ¥ 7.14B | ¥ 8.16B | ¥ 9.17B | ¥ 11.18B | ¥ 16.20B |
Net Debt | ¥ 964.42M | ¥ 2.50B | ¥ 3.88B | ¥ 3.50B | ¥ 8.56B |
Total Liabilities | ¥ 20.54B | ¥ 20.89B | ¥ 22.19B | ¥ 24.51B | ¥ 29.25B |
Stockholders' Equity | ¥ 30.86B | ¥ 30.10B | ¥ 29.23B | ¥ 29.70B | ¥ 27.74B |
Cash Flow | |||||
Free Cash Flow | ¥ 3.17B | ¥ 2.73B | ¥ 271.26M | ¥ 3.76B | ¥ 3.31B |
Operating Cash Flow | ¥ 3.67B | ¥ 3.24B | ¥ 1.09B | ¥ 5.73B | ¥ 5.77B |
Investing Cash Flow | ¥ -1.65B | ¥ -995.54M | ¥ -1.25B | ¥ -363.07M | ¥ -2.46B |
Financing Cash Flow | ¥ -1.50B | ¥ -1.40B | ¥ -2.40B | ¥ -5.40B | ¥ -1.39B |