Want to see JP:2164 full AI Analyst Report?
| Aug 26 | Aug 25 | Aug 24 | Aug 23 | Aug 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 3.34B | ¥ 3.15B | ¥ 2.98B | ¥ 2.93B | ¥ 2.89B |
| Gross Profit | ¥ 2.35B | ¥ 2.24B | ¥ 2.13B | ¥ 2.13B | ¥ 2.12B |
| Operating Income | ¥ 50.99M | ¥ 45.70M | ¥ 34.31M | ¥ -20.91M | ¥ 9.42M |
| EBITDA | ¥ 88.76M | ¥ 86.47M | ¥ 32.13M | ¥ -7.47M | ¥ 41.55M |
| Net Income | ¥ -289.46M | ¥ 41.34M | ¥ 3.48M | ¥ -51.33M | ¥ 8.46M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 596.02M | ¥ 640.08M | ¥ 772.18M | ¥ 674.13M | ¥ 874.37M |
| Total Assets | ¥ 2.45B | ¥ 2.30B | ¥ 1.25B | ¥ 1.11B | ¥ 1.29B |
| Total Debt | ¥ 327.01M | ¥ 1.02B | ¥ 365.88M | ¥ 466.73M | ¥ 606.52M |
| Net Debt | ¥ -269.01M | ¥ 375.03M | ¥ -406.30M | ¥ -207.40M | ¥ -67.85M |
| Total Liabilities | ¥ 1.69B | ¥ 1.65B | ¥ 946.24M | ¥ 955.47M | ¥ 1.11B |
| Stockholders' Equity | ¥ 755.93M | ¥ 653.23M | ¥ 302.27M | ¥ 154.25M | ¥ 176.20M |
| Cash Flow | |||||
| Free Cash Flow | ¥ -161.18M | ¥ -1.03B | ¥ 76.77M | ¥ -63.48M | ¥ 50.78M |
| Operating Cash Flow | ¥ -151.47M | ¥ 11.83M | ¥ 127.87M | ¥ -19.47M | ¥ 67.69M |
| Investing Cash Flow | ¥ -179.33M | ¥ -891.72M | ¥ -59.53M | ¥ -45.14M | ¥ -18.47M |
| Financing Cash Flow | ¥ 286.75M | ¥ 947.80M | ¥ 29.71M | ¥ -135.64M | ¥ -77.43M |