Want to see JP:2154 full AI Analyst Report?
Top Page
Open Up Group Inc.
(2154)
Select Model
Select Model
Rating:78Outperform
Price Target:
¥2,242.00
▲(21.78% Upside)
Action:Reiterated
Date:08/10/26
The score is driven primarily by strong financial performance (steady post-2022 profitability, conservative balance sheet, and reliable free cash flow), supported by attractive valuation (moderate P/E and high dividend yield). Technical signals are mixed, with short-term softness despite longer-term trend support, which tempers the overall rating.
Positive Factors
Conservative Balance Sheet
Low historical leverage and a growing equity base provide financial flexibility for investment and help the company withstand demand volatility. This supports resilience over the next several quarters, although the recent debt increase warrants monitoring.
Negative Factors
Revenue Volatility
The latest revenue contraction and history of a severe loss show that performance can weaken materially across cycles. Persistent volatility could limit earnings visibility and make staffing and welfare-service capacity planning more difficult.
Read all positive and negative factors
Positive Factors
Negative Factors
Conservative Balance Sheet
Low historical leverage and a growing equity base provide financial flexibility for investment and help the company withstand demand volatility. This supports resilience over the next several quarters, although the recent debt increase warrants monitoring.
Read all positive factors
Open Up Group Inc. (2154) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥182.08B
Dividend Yield4.16%
Average Volume (3M)225.52K
Price to Earnings (P/E)14.7
Beta (1Y)0.57
Revenue Growth-10.89%
EPS Growth-3.85%
CountryJP
Employees26,978
SectorIndustrials
Sector Strength72
IndustryStaffing & Employment Services
Share Statistics
EPS (TTM)138.98
Shares Outstanding90,822,815
10 Day Avg. Volume183,630
30 Day Avg. Volume225,516
Financial Highlights & Ratios
PEG Ratio-3.53
Price to Book (P/B)2.03
Price to Sales (P/S)0.97
P/FCF Ratio9.28
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)150.81
Revenue Forecast (FY)¥177.41B
Open Up Group Inc. Business Overview & Revenue Model
Company Description
Based in Tokyo, Japan, and established in 1959, BeNext-Yumeshin Group Co. is a comprehensive provider of human resource and technical services for the technology and manufacturing sectors, operating both domestically and internationally. The compa...
How the Company Makes Money
null...
Open Up Group Inc. Financial Statement Overview
Summary
Income Statement
78
Positive
Balance Sheet
86
Very Positive
Cash Flow
81
Very Positive
| Breakdown | Jun 2025 | Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 167.48B | 187.95B | 173.22B | 150.70B | 148.57B |
| Gross Profit | 46.24B | 45.11B | 40.02B | 34.79B | 31.54B |
| EBITDA | 18.75B | 18.76B | 16.87B | 14.87B | 13.43B |
| Net Income | 11.83B | 12.56B | 11.77B | 9.53B | 6.97B |
Balance Sheet | |||||
| Total Assets | 129.40B | 122.70B | 116.57B | 101.49B | 96.52B |
| Cash, Cash Equivalents and Short-Term Investments | 23.19B | 20.35B | 21.51B | 16.08B | 12.40B |
| Total Debt | 9.98B | 7.66B | 3.92B | 7.05B | 4.17B |
| Total Liabilities | 49.10B | 43.83B | 43.22B | 36.47B | 33.17B |
| Stockholders Equity | 80.23B | 78.83B | 73.20B | 64.96B | 63.31B |
Cash Flow | |||||
| Free Cash Flow | 17.59B | 13.39B | 18.60B | 15.17B | 15.06B |
| Operating Cash Flow | 17.88B | 14.16B | 19.18B | 15.60B | 15.50B |
| Investing Cash Flow | -2.81B | -5.92B | -5.03B | 611.00M | -2.16B |
| Financing Cash Flow | -12.28B | -9.32B | -8.89B | -12.67B | -22.05B |
Open Up Group Inc. Technical Analysis
Positive
1841.00
Price Trends
1960.12
Positive
1866.59
Positive
1816.41
Positive
Market Momentum
21.10
Positive
59.73
Neutral
67.88
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:2154, the sentiment is Positive. The current price of 1841 is below the 20-day moving average (MA) of 2013.30, below the 50-day MA of 1960.12, and above the 200-day MA of 1816.41, indicating a bullish trend. The MACD of 21.10 indicates Positive momentum. The RSI at 59.73 is Neutral, neither overbought nor oversold. The STOCH value of 67.88 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:2154.
Open Up Group Inc. Peers Comparison
UnderperformOutperform
Sector (63)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | ¥257.87B | 17.03 | 32.73% | 5.84% | 2.95% | 19.02% | |
78 Outperform | ¥182.08B | 14.69 | ― | 4.01% | -10.89% | -3.85% | |
78 Outperform | ¥22.54T | 40.75 | 33.09% | 0.21% | 9.31% | 43.87% | |
76 Outperform | ¥677.37B | 14.88 | 20.65% | 4.42% | 9.70% | 30.96% | |
73 Outperform | ¥165.03B | 17.56 | ― | 2.38% | 12.35% | 28.70% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
46 Neutral | ¥63.28B | -18.68 | -2.64% | 0.77% | -0.24% | 59.25% |
* Industrials Sector Average
JP:2154
Open Up Group Inc.
2,042.00
285.43
16.25%
JP:9744
Meitec
3,378.00
260.82
8.37%
JP:2168
Pasona Group
1,685.00
-330.38
-16.39%
JP:6098
Recruit Holdings Co
17,155.00
8,534.68
99.01%
JP:2181
PERSOL HOLDINGS CO
296.90
31.83
12.01%
JP:2124
JAC Recruitment Co., Ltd.
998.00
-65.02
-6.12%
Open Up Group Inc. Corporate Events
Open Up Group Raises Interim Dividend and Lifts Annual Payout for FY6/26
Aug 7, 2026
Open Up Group Inc. has approved an interim dividend of 50 yen per share from retained earnings, with a record date of June 30, 2026, and a total payout of 4,253 million yen. This marks an increase from the prior fiscal year’s 45 yen interim ...
Open Up Group Lifts Dividend as Profit Holds Firm Despite Revenue Decline
Aug 7, 2026
Open Up Group Inc. reported a 10.9% decline in revenue to ¥167.5 billion for the fiscal year ended June 30, 2026, but modestly increased business profit and operating profit, with profit attributable to owners of the parent slipping 5.8% to &...
Open Up Group Revamps Leadership to Navigate Shifting HR Landscape
Jul 31, 2026
Open Up Group Inc. has announced a leadership reshuffle that will see Chairman and President Yutaka Nishida become Representative Director and Chairman, while Asako Hayata is slated to assume the role of Representative Director and President follo...
Open Up Group Posts Stable June Utilization as Technical Staffing Demand Holds
Jul 24, 2026
Open Up Group reported that its total domestic engineer base stood at 24,415 at the end of June 2026, with an overall utilization rate of 93.7%, reflecting a modest month‑on‑month increase in both headcount and deployment despite a sli...
Open Up Group Lifts Engineer Utilization Despite Slight Headcount Decline
Jun 26, 2026
Open Up Group reported that its total pool of domestic engineers stood at 24,350 at the end of May 2026, slightly down month-on-month and year-on-year, while overall utilization improved to 93.4%. The company’s disclosure shows rising utiliz...
Open Up Group Expands Engineer Headcount Despite Temporary Dip in Utilization
May 22, 2026
Open Up Group reported that its total pool of domestic engineers rose to 24,424 at the end of April 2026, up 316 month on month, while the overall utilization rate fell to 92.3%, a 2.7-point decline from March and roughly flat year on year. The co...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.