Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 7.91B | ¥ 7.28B | ¥ 7.12B | ¥ 23.14B | ¥ 24.88B |
Gross Profit | ¥ 6.36B | ¥ 5.94B | ¥ 5.95B | ¥ 5.08B | ¥ 4.76B |
Operating Income | ¥ 555.75M | ¥ 791.99M | ¥ 1.07B | ¥ 483.95M | ¥ 452.10M |
EBITDA | ¥ 618.19M | ¥ 1.14B | ¥ 1.29B | ¥ 864.02M | ¥ 688.67M |
Net Income | ¥ 59.52M | ¥ 585.98M | ¥ 563.46M | ¥ 427.88M | ¥ 258.83M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 5.95B | ¥ 5.63B | ¥ 5.76B | ¥ 5.46B | ¥ 4.35B |
Total Assets | ¥ 11.23B | ¥ 11.09B | ¥ 11.07B | ¥ 10.28B | ¥ 9.24B |
Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 181.00K |
Net Debt | ¥ -5.95B | ¥ -5.63B | ¥ -5.76B | ¥ -5.46B | ¥ -4.35B |
Total Liabilities | ¥ 5.59B | ¥ 5.31B | ¥ 5.71B | ¥ 4.83B | ¥ 4.12B |
Stockholders' Equity | ¥ 5.64B | ¥ 5.78B | ¥ 5.36B | ¥ 5.45B | ¥ 5.12B |
Cash Flow | |||||
Free Cash Flow | ¥ 528.69M | ¥ 212.71M | ¥ 970.86M | ¥ 1.20B | ¥ 353.24M |
Operating Cash Flow | ¥ 836.88M | ¥ 512.55M | ¥ 1.18B | ¥ 1.37B | ¥ 604.19M |
Investing Cash Flow | ¥ -332.73M | ¥ -482.46M | ¥ -263.64M | ¥ -129.90M | ¥ -506.79M |
Financing Cash Flow | ¥ -156.58M | ¥ -156.80M | ¥ -657.85M | ¥ -135.59M | ¥ -120.73M |