| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
Income Statement  | ||||||
| Total Revenue | 293.73B | 296.05B | 313.88B | 307.91B | 243.20B | 214.12B | 
| Gross Profit | 31.93B | 31.87B | 30.72B | 22.69B | 22.71B | 21.96B | 
| EBITDA | 10.69B | 10.59B | 11.00B | 5.03B | 8.38B | 9.73B | 
| Net Income | 5.72B | 5.39B | 5.08B | 1.03B | 3.66B | 4.44B | 
Balance Sheet  | ||||||
| Total Assets | 126.15B | 124.17B | 131.04B | 127.91B | 108.50B | 99.25B | 
| Cash, Cash Equivalents and Short-Term Investments | 9.81B | 10.34B | 10.88B | 7.38B | 3.50B | 2.89B | 
| Total Debt | 29.65B | 27.95B | 32.49B | 36.80B | 22.71B | 21.80B | 
| Total Liabilities | 69.67B | 68.82B | 80.18B | 82.60B | 63.66B | 56.46B | 
| Stockholders Equity | 55.75B | 54.62B | 50.28B | 44.77B | 44.30B | 42.29B | 
Cash Flow  | ||||||
| Free Cash Flow | 0.00 | 4.91B | 8.49B | -9.89B | 116.00M | 701.00M | 
| Operating Cash Flow | 0.00 | 8.57B | 11.14B | -7.82B | 2.74B | 7.74B | 
| Investing Cash Flow | 0.00 | -3.27B | -2.17B | -1.19B | -952.00M | -5.99B | 
| Financing Cash Flow | 0.00 | -5.83B | -5.47B | 12.88B | -1.17B | -1.55B | 
Name  | Overall Rating  | Market Cap  | P/E Ratio  | ROE  | Dividend Yield  | Revenue Growth  | EPS Growth  | 
|---|---|---|---|---|---|---|---|
| ― | ¥32.26B | 22.07 | ― | 1.14% | -1.72% | -19.25% | |
| ― | ¥34.96B | 14.93 | ― | 2.62% | 10.50% | -3.82% | |
| ― | ¥38.05B | 6.81 | 10.87% | 4.13% | -4.75% | 4.67% | |
| ― | ¥35.38B | 7.44 | ― | 0.92% | 22.72% | 243.12% | |
| ― | ¥35.14B | 8.43 | ― | 2.88% | 6.49% | 31.81% | |
| ― | ¥48.11B | 12.68 | ― | 3.47% | -6.79% | -3.70% | |
| ― | $3.13B | 9.23 | -34.32% | 3.14% | -25.56% | -353.61% | 
FEED ONE CO., LTD. reported a decrease in sales volume but achieved improved profit margins, leading to increased profits despite lower revenues. The company’s strategic profitability management and the liquidation of a subsidiary contributed to a reduction in tax burden, enhancing overall profitability. The Animal Feed and Aquatic Feed businesses showed profit growth, while the Food Business experienced a decline.
FEED ONE CO., LTD. reported a slight decline in net sales for the three months ending June 30, 2025, compared to the previous year. However, the company experienced significant growth in operating and ordinary profits, indicating improved operational efficiency. The forecast for the fiscal year ending March 31, 2026, shows an expected increase in net sales and operating profit, although profit attributable to owners is projected to decrease slightly. This financial performance suggests a stable market position with potential for growth, benefiting stakeholders through increased dividends.