| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 88.48B | 84.19B | 73.69B | 61.03B | 56.90B | 54.87B |
| Gross Profit | 19.41B | 17.14B | 12.69B | 9.54B | 9.08B | 7.91B |
| EBITDA | 12.15B | 10.54B | 6.16B | 3.52B | 3.38B | 2.40B |
| Net Income | 8.34B | 7.26B | 4.51B | 2.34B | 2.24B | 1.23B |
Balance Sheet | ||||||
| Total Assets | 78.42B | 80.16B | 76.23B | 63.46B | 63.70B | 62.44B |
| Cash, Cash Equivalents and Short-Term Investments | 18.01B | 12.77B | 10.02B | 13.26B | 14.87B | 14.82B |
| Total Debt | 810.00M | 65.00M | 125.00M | 65.00M | 165.00M | 121.00M |
| Total Liabilities | 24.89B | 27.21B | 27.05B | 20.08B | 21.24B | 21.16B |
| Stockholders Equity | 53.53B | 52.95B | 49.18B | 43.37B | 42.46B | 41.28B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 4.45B | -1.85B | -359.00M | 615.00M | 675.00M |
| Operating Cash Flow | 0.00 | 4.65B | -1.45B | -157.00M | 904.00M | 1.14B |
| Investing Cash Flow | 0.00 | -159.00M | -340.00M | -625.00M | -130.00M | -1.29B |
| Financing Cash Flow | 0.00 | -1.79B | -1.72B | -883.00M | -565.00M | -1.11B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥75.06B | 10.29 | ― | 3.63% | -3.62% | 9.37% | |
78 Outperform | ¥117.65B | 14.76 | ― | 1.72% | 17.42% | 83.57% | |
77 Outperform | ¥99.72B | 15.18 | ― | 2.25% | 7.26% | 29.33% | |
73 Outperform | ¥147.08B | 13.34 | ― | 2.98% | 9.14% | 43.46% | |
73 Outperform | ¥21.15B | 12.95 | ― | 2.90% | 28.15% | 895.81% | |
73 Outperform | ¥44.24B | 10.13 | ― | 2.07% | 5.45% | 86.27% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |