| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 29.45B | 27.58B | 24.62B | 31.32B | 28.58B |
| Gross Profit | 2.55B | 2.43B | 2.23B | 3.27B | 3.36B |
| EBITDA | 1.17B | 1.14B | 921.00M | 2.00B | 2.10B |
| Net Income | 921.00M | 685.00M | 523.00M | 1.25B | 1.32B |
Balance Sheet | |||||
| Total Assets | 25.30B | 27.39B | 23.78B | 25.41B | 23.60B |
| Cash, Cash Equivalents and Short-Term Investments | 4.48B | 9.57B | 9.43B | 9.18B | 7.73B |
| Total Debt | 831.00M | 827.00M | 831.00M | 821.00M | 929.00M |
| Total Liabilities | 10.40B | 13.03B | 9.72B | 11.45B | 10.45B |
| Stockholders Equity | 14.90B | 14.36B | 14.06B | 13.97B | 13.14B |
Cash Flow | |||||
| Free Cash Flow | -4.45B | 617.00M | 711.00M | 2.02B | -325.00M |
| Operating Cash Flow | -4.23B | 680.00M | 799.00M | 2.10B | -228.00M |
| Investing Cash Flow | -407.00M | -70.00M | -80.00M | -78.00M | -74.00M |
| Financing Cash Flow | -466.00M | -468.00M | -468.00M | -569.00M | -474.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥10.62B | 4.92 | ― | 1.56% | 22.31% | 101.45% | |
77 Outperform | ¥15.57B | 8.19 | ― | 1.01% | 17.09% | 43.01% | |
71 Outperform | ¥10.26B | 9.97 | ― | 4.74% | 3.49% | 9.50% | |
70 Outperform | ¥11.90B | 5.82 | ― | 4.16% | 7.07% | -0.67% | |
68 Neutral | ¥11.17B | 10.22 | ― | 4.22% | -4.01% | 42.07% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | ¥9.23B | 3.67 | ― | 2.51% | 12.27% | 682.78% |