| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 53.82B | 52.95B | 43.63B | 42.40B | 37.19B | 44.82B |
| Gross Profit | 5.06B | 4.82B | 3.79B | 4.02B | 3.99B | 3.88B |
| EBITDA | 2.74B | 2.52B | 1.73B | 2.28B | 1.41B | 1.26B |
| Net Income | 1.90B | 1.71B | 1.10B | 1.90B | 1.31B | 693.00M |
Balance Sheet | ||||||
| Total Assets | 34.44B | 42.87B | 30.34B | 34.86B | 32.45B | 36.00B |
| Cash, Cash Equivalents and Short-Term Investments | 4.25B | 3.93B | 6.27B | 7.83B | 5.42B | 4.40B |
| Total Debt | 1.66B | 5.98B | 1.93B | 4.42B | 4.46B | 5.01B |
| Total Liabilities | 16.90B | 25.57B | 14.56B | 20.40B | 19.77B | 24.65B |
| Stockholders Equity | 17.54B | 17.29B | 15.77B | 14.45B | 12.67B | 11.35B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -6.29B | 1.51B | 1.80B | 1.57B | 2.26B |
| Operating Cash Flow | 0.00 | -6.13B | 1.52B | 1.82B | 1.60B | 2.28B |
| Investing Cash Flow | 0.00 | -137.00M | -507.00M | 711.00M | -33.00M | -26.00M |
| Financing Cash Flow | 0.00 | 3.93B | -2.57B | -125.00M | -551.00M | -1.51B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥15.50B | 5.62 | ― | 1.56% | 22.31% | 101.45% | |
77 Outperform | ¥17.15B | 8.31 | ― | 1.01% | 17.09% | 43.01% | |
71 Outperform | ¥10.07B | 9.79 | ― | 4.73% | 3.49% | 9.50% | |
68 Neutral | ¥10.91B | 10.32 | ― | 4.20% | -4.01% | 42.07% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | ¥9.10B | 3.62 | ― | 2.55% | 12.27% | 682.78% | |
54 Neutral | ¥9.03B | 31.50 | ― | 0.60% | 28.12% | -3.09% |