Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 96.97B | ¥ 88.66B | ¥ 82.47B | ¥ 87.58B | ¥ 94.42B |
Gross Profit | ¥ 4.71B | ¥ 6.59B | ¥ 6.60B | ¥ 7.04B | ¥ 7.46B |
Operating Income | ¥ 264.00M | ¥ 2.27B | ¥ 2.42B | ¥ 2.94B | ¥ 3.49B |
EBITDA | ¥ 2.21B | ¥ 2.77B | ¥ 3.00B | ¥ 3.82B | ¥ 4.29B |
Net Income | ¥ 1.16B | ¥ 1.70B | ¥ 1.79B | ¥ 2.25B | ¥ 2.56B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 9.29B | ¥ 21.50B | ¥ 15.90B | ¥ 19.60B | ¥ 14.25B |
Total Assets | ¥ 77.56B | ¥ 71.02B | ¥ 68.43B | ¥ 74.43B | ¥ 68.66B |
Total Debt | ¥ 5.00B | ¥ 209.00M | ¥ 229.00M | ¥ 242.59M | ¥ 260.81M |
Net Debt | ¥ -4.29B | ¥ -19.59B | ¥ -13.06B | ¥ -16.36B | ¥ -12.49B |
Total Liabilities | ¥ 29.95B | ¥ 26.85B | ¥ 25.55B | ¥ 31.90B | ¥ 29.53B |
Stockholders' Equity | ¥ 47.62B | ¥ 44.17B | ¥ 42.88B | ¥ 42.53B | ¥ 39.12B |
Cash Flow | |||||
Free Cash Flow | ¥ -16.95B | ¥ 6.59B | ¥ -2.72B | ¥ 6.19B | ¥ -10.55B |
Operating Cash Flow | ¥ -16.19B | ¥ 7.18B | ¥ -20.00M | ¥ 7.08B | ¥ -9.30B |
Investing Cash Flow | ¥ -18.00M | ¥ -543.00M | ¥ -2.34B | ¥ -983.62M | ¥ 743.64M |
Financing Cash Flow | ¥ 3.80B | ¥ -923.00M | ¥ -1.40B | ¥ -797.99M | ¥ -760.82M |