| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.92B | 8.81B | 10.59B | 5.03B | 6.89B | 2.47B |
| Gross Profit | 1.98B | 2.25B | 3.05B | 1.79B | 1.73B | 760.36M |
| EBITDA | 1.05B | 1.15B | 1.86B | -266.52M | -678.76M | -3.52B |
| Net Income | 57.69M | 290.56M | 1.05B | -803.64M | -977.22M | -3.72B |
Balance Sheet | ||||||
| Total Assets | 9.16B | 14.22B | 7.55B | 7.47B | 5.29B | 10.30B |
| Cash, Cash Equivalents and Short-Term Investments | 1.40B | 2.97B | 2.76B | 1.76B | 2.09B | 538.86M |
| Total Debt | 2.27B | 5.15B | 389.31M | 1.16B | 1.19B | 5.14B |
| Total Liabilities | 2.76B | 7.60B | 1.14B | 2.24B | 1.92B | 6.50B |
| Stockholders Equity | 6.39B | 6.62B | 6.40B | 5.23B | 3.37B | 3.78B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -4.83B | 1.66B | -2.06B | 4.23B | -469.41M |
| Operating Cash Flow | 0.00 | -3.98B | 1.73B | -2.04B | 4.30B | -290.48M |
| Investing Cash Flow | 0.00 | -706.44M | -230.35M | -1.42B | 1.06B | -233.19M |
| Financing Cash Flow | 0.00 | 4.77B | -655.52M | 3.11B | -3.74B | 132.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥8.63B | 14.37 | ― | 2.98% | 2.48% | 7.54% | |
73 Outperform | ¥9.98B | 19.56 | ― | 1.74% | 13.21% | -11.58% | |
72 Outperform | ¥8.54B | 8.65 | ― | 4.08% | 6.74% | 543.41% | |
72 Outperform | ¥8.51B | 6.82 | ― | 3.83% | -32.18% | 39.56% | |
71 Outperform | ¥7.36B | 33.42 | ― | 4.54% | -9.26% | -69.48% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
47 Neutral | ¥9.35B | 161.81 | ― | ― | 6.02% | -49.16% |