| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 514.42M | 1.59B | 1.28B | 970.59M | 770.87M |
| Gross Profit | 335.40M | 1.03B | 819.98M | 568.74M | 457.82M |
| EBITDA | 66.74M | 73.00M | 45.17M | -308.12M | -326.68M |
| Net Income | 42.67M | 13.00M | 46.06M | -316.49M | -335.87M |
Balance Sheet | |||||
| Total Assets | 2.65B | 2.71B | 1.32B | 1.28B | 1.32B |
| Cash, Cash Equivalents and Short-Term Investments | 1.75B | 1.94B | 1.01B | 1.09B | 1.08B |
| Total Debt | 707.91M | 758.00M | 525.40M | 542.90M | 324.16M |
| Total Liabilities | 908.57M | 999.41M | 684.40M | 689.27M | 408.59M |
| Stockholders Equity | 1.75B | 1.71B | 636.23M | 590.18M | 906.67M |
Cash Flow | |||||
| Free Cash Flow | 48.65M | -8.00M | -56.76M | -210.66M | -490.28M |
| Operating Cash Flow | 50.48M | 27.82M | -12.07M | -157.63M | -470.76M |
| Investing Cash Flow | -159.92M | -378.16M | -49.14M | -53.02M | -20.14M |
| Financing Cash Flow | -28.89M | 1.21B | -17.51M | 218.74M | 1.23B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥18.76B | 34.45 | ― | 0.16% | 28.56% | -13.56% | |
66 Neutral | ¥29.48B | 24.06 | ― | ― | 4.86% | 7.22% | |
65 Neutral | ¥18.22B | 26.80 | ― | 0.94% | 15.28% | 60.07% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥5.32B | 74.44 | ― | ― | ― | ― | |
54 Neutral | ¥128.74B | 41.43 | ― | 0.17% | 26.40% | 129.49% |