Want to see JP:1434 full AI Analyst Report?
| Aug 26 | Aug 25 | Aug 24 | Aug 23 | Aug 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 18.06B | ¥ 19.07B | ¥ 14.80B | ¥ 11.10B | ¥ 10.38B |
| Gross Profit | ¥ 3.32B | ¥ 3.14B | ¥ 2.73B | ¥ 1.73B | ¥ 1.58B |
| Operating Income | ¥ 1.93B | ¥ 1.72B | ¥ 1.13B | ¥ 425.37M | ¥ 775.99M |
| EBITDA | ¥ 2.18B | ¥ 2.11B | ¥ 1.80B | ¥ 1.93B | ¥ 914.89M |
| Net Income | ¥ 1.21B | ¥ 1.08B | ¥ 1.01B | ¥ 1.18B | ¥ 512.71M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 3.32B | ¥ 3.06B | ¥ 2.69B | ¥ 2.54B | ¥ 1.82B |
| Total Assets | ¥ 18.97B | ¥ 17.65B | ¥ 17.79B | ¥ 16.77B | ¥ 13.47B |
| Total Debt | ¥ 6.41B | ¥ 5.56B | ¥ 5.55B | ¥ 5.71B | ¥ 4.67B |
| Net Debt | ¥ 3.09B | ¥ 2.50B | ¥ 2.86B | ¥ 3.17B | ¥ 2.84B |
| Total Liabilities | ¥ 10.44B | ¥ 10.09B | ¥ 11.05B | ¥ 10.24B | ¥ 8.70B |
| Stockholders' Equity | ¥ 8.45B | ¥ 7.48B | ¥ 6.63B | ¥ 5.61B | ¥ 4.42B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -311.60M | ¥ 450.34M | ¥ -931.76M | ¥ -2.45B | ¥ 651.99M |
| Operating Cash Flow | ¥ -181.64M | ¥ 896.26M | ¥ -851.84M | ¥ -2.40B | ¥ 696.87M |
| Investing Cash Flow | ¥ -527.84M | ¥ 17.23M | ¥ 1.68B | ¥ 2.69B | ¥ -185.65M |
| Financing Cash Flow | ¥ 563.56M | ¥ -210.73M | ¥ -759.32M | ¥ 472.15M | ¥ -240.12M |