Want to see JP:141A full AI Analyst Report?
| Jun 25 | Jun 24 | Jun 24 | Jun 23 | Jun 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.36T | ¥ 720.44B | ¥ 806.59B | ¥ 655.48B | ¥ 597.69B |
| Gross Profit | ¥ 337.38B | ¥ 134.00B | ¥ 155.13B | ¥ 117.53B | ¥ 103.49B |
| Operating Income | ¥ 29.55B | ¥ 19.16B | ¥ 21.11B | ¥ 13.96B | ¥ 12.05B |
| EBITDA | ¥ 69.13B | ¥ 30.78B | ¥ 33.73B | ¥ 25.03B | ¥ 21.58B |
| Net Income | ¥ 3.52B | ¥ 11.44B | ¥ 11.75B | ¥ 8.09B | ¥ 7.13B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 68.90B | ¥ 91.95B | ¥ 72.33B | ¥ 23.90B | ¥ 27.43B |
| Total Assets | ¥ 807.82B | ¥ 283.63B | ¥ 300.28B | ¥ 200.64B | ¥ 185.73B |
| Total Debt | ¥ 394.63B | ¥ 16.16B | ¥ 38.56B | ¥ 19.61B | ¥ 24.44B |
| Net Debt | ¥ 325.73B | ¥ -75.79B | ¥ -33.76B | ¥ -4.29B | ¥ -2.99B |
| Total Liabilities | ¥ 673.45B | ¥ 165.44B | ¥ 171.25B | ¥ 132.62B | ¥ 126.02B |
| Stockholders' Equity | ¥ 130.90B | ¥ 115.68B | ¥ 126.13B | ¥ 65.89B | ¥ 57.96B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 47.10B | ¥ 36.90B | ¥ -38.41B | ¥ 2.55B | ¥ 10.01B |
| Operating Cash Flow | ¥ 92.06B | ¥ 59.50B | ¥ -4.45B | ¥ 18.45B | ¥ 22.34B |
| Investing Cash Flow | ¥ -405.01B | ¥ -26.00B | ¥ -35.89B | ¥ -16.77B | ¥ -13.49B |
| Financing Cash Flow | ¥ 309.39B | ¥ 34.50B | ¥ 20.77B | ¥ -5.19B | ¥ -4.32B |