Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 7.09B | ¥ 7.06B | ¥ 6.39B | ¥ 5.37B | ¥ 5.20B |
Gross Profit | ¥ 1.74B | ¥ 1.75B | ¥ 1.51B | ¥ 1.33B | ¥ 1.22B |
Operating Income | ¥ 22.46M | ¥ 76.61M | ¥ -58.61M | ¥ -54.18M | ¥ -124.48M |
EBITDA | ¥ 357.92M | ¥ 427.97M | ¥ 515.37M | ¥ 454.60M | ¥ 149.36M |
Net Income | ¥ 39.94M | ¥ 78.03M | ¥ 202.34M | ¥ 122.20M | ¥ -214.42M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 924.36M | ¥ 1.00B | ¥ 1.10B | ¥ 964.41M | ¥ 728.77M |
Total Assets | ¥ 5.68B | ¥ 5.67B | ¥ 6.07B | ¥ 5.09B | ¥ 4.66B |
Total Debt | ¥ 2.17B | ¥ 2.10B | ¥ 2.61B | ¥ 2.30B | ¥ 2.01B |
Net Debt | ¥ 1.24B | ¥ 1.09B | ¥ 1.51B | ¥ 1.34B | ¥ 1.28B |
Total Liabilities | ¥ 3.56B | ¥ 3.59B | ¥ 4.41B | ¥ 3.85B | ¥ 3.52B |
Stockholders' Equity | ¥ 2.07B | ¥ 2.03B | ¥ 1.62B | ¥ 1.02B | ¥ 908.01M |
Cash Flow | |||||
Free Cash Flow | ¥ -134.25M | ¥ 104.57M | ¥ -110.25M | ¥ -30.75M | ¥ -296.85M |
Operating Cash Flow | ¥ 111.46M | ¥ 177.47M | ¥ 344.56M | ¥ 481.54M | ¥ 311.44M |
Investing Cash Flow | ¥ -241.49M | ¥ -83.26M | ¥ -467.49M | ¥ -523.09M | ¥ -605.58M |
Financing Cash Flow | ¥ 54.65M | ¥ -185.26M | ¥ 49.34M | ¥ 278.83M | ¥ 533.96M |