Liquidity Ratios | | | | | |
Current Ratio | 4.80 | 5.51 | 4.26 | 3.32 | 2.34 |
Quick Ratio | 4.63 | 5.27 | 4.07 | 3.14 | 2.22 |
Cash Ratio | 1.71 | 3.31 | 2.33 | 1.61 | 0.72 |
Solvency Ratio | 0.11 | 0.38 | 0.41 | 0.29 | 0.08 |
Operating Cash Flow Ratio | -0.78 | 0.70 | 0.59 | 1.39 | -0.26 |
Short-Term Operating Cash Flow Coverage | -39.99 | 30.72 | 32.19 | 25.70 | -0.46 |
Net Current Asset Value | ¥ ― | ¥ ― | ¥ ― | ¥ ― | ¥ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | <0.01 | 0.01 | 0.01 | 0.03 | 0.23 |
Debt-to-Equity Ratio | 0.01 | 0.02 | 0.02 | 0.05 | 0.48 |
Debt-to-Capital Ratio | 0.01 | 0.02 | 0.02 | 0.05 | 0.32 |
Long-Term Debt-to-Capital Ratio | <0.01 | 0.01 | 0.02 | 0.03 | 0.02 |
Financial Leverage Ratio | 1.46 | 1.41 | 1.50 | 1.69 | 2.07 |
Debt Service Coverage Ratio | 9.34 | 30.16 | 36.44 | 8.26 | 0.18 |
Interest Coverage Ratio | 347.91 | 1.71K | 1.25K | 983.56 | 159.67 |
Debt to Market Cap | <0.01 | <0.01 | 0.02 | 0.04 | 0.33 |
Interest Debt Per Share | 10.64 | 15.87 | 21.16 | 39.15 | 292.57 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 21.91% | 26.69% | 26.28% | 21.29% | 18.89% |
EBIT Margin | 1.55% | 5.58% | 5.76% | 3.87% | 0.85% |
EBITDA Margin | 2.27% | 6.08% | 6.05% | 4.05% | 1.15% |
Operating Profit Margin | 1.30% | 5.43% | 5.68% | 3.50% | 0.76% |
Pretax Profit Margin | 1.55% | 5.58% | 5.75% | 3.86% | 0.85% |
Net Profit Margin | 0.79% | 4.43% | 5.46% | 3.56% | 0.90% |
Continuous Operations Profit Margin | 0.79% | 4.43% | 5.46% | 3.56% | 0.90% |
Net Income Per EBT | 51.40% | 79.46% | 94.91% | 92.22% | 105.48% |
EBT Per EBIT | 119.05% | 102.78% | 101.25% | 110.56% | 112.35% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 4.36 | 7.52 | 7.11 | 8.05 | 0.00 |
Payables Turnover | 14.09 | 27.47 | 17.99 | 17.49 | 26.53 |
Inventory Turnover | 53.87 | 43.51 | 46.61 | 51.79 | 56.33 |
Fixed Asset Turnover | 27.45 | 28.50 | 29.02 | 40.01 | 58.98 |
Asset Turnover | 2.24 | 2.25 | 2.41 | 3.12 | 3.33 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | -209.78 | 161.16 | 168.85 | 462.65 | -127.74 |
Free Cash Flow Per Share | -246.08 | 153.08 | 135.43 | 432.98 | -149.04 |
CapEx Per Share | 36.30 | 8.08 | 33.42 | 29.67 | 21.30 |
Free Cash Flow to Operating Cash Flow | 1.17 | 0.95 | 0.80 | 0.94 | 1.17 |
Dividend Paid and CapEx Coverage Ratio | -2.44 | 2.57 | 5.05 | 15.59 | -6.00 |
Capital Expenditure Coverage Ratio | -5.78 | 19.95 | 5.05 | 15.59 | -6.00 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 86.32 | 12.52 | 7.03 | 6.68 | 23.55 |
Price-to-Sales (P/S) Ratio | 0.69 | 0.56 | 0.38 | 0.24 | 0.21 |
Price-to-Book (P/B) Ratio | 2.24 | 1.75 | 1.39 | 1.25 | 1.46 |
Price-to-Free Cash Flow (P/FCF) Ratio | -9.22 | 11.85 | 9.69 | 2.19 | -6.01 |
Price-to-Operating Cash Flow Ratio | -10.81 | 11.26 | 7.77 | 2.05 | -7.01 |
Price-to-Earnings Growth (PEG) Ratio | -1.05 | -0.56 | 0.22 | 0.02 | 0.00 |
Price-to-Fair Value | 2.24 | 1.75 | 1.39 | 1.25 | 1.46 |
Enterprise Value Multiple | 24.22 | 5.39 | 3.24 | 2.80 | 17.20 |
Enterprise Value | ― | ― | ― | ― | ― |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 1.01K | 1.03K | 944.38 | 757.67 | 615.04 |
Shareholders’ Equity Per Share | 1.01K | 1.03K | 944.38 | 757.67 | 615.04 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.49 | 0.21 | 0.05 | 0.08 | -0.05 |
Revenue Per Share | 3.31K | 3.27K | 3.42K | 3.99K | 4.24K |
Net Income Per Share | 26.27 | 144.87 | 186.73 | 142.17 | 38.00 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |