Want to see JP:1382 full AI Analyst Report?
| Jun 25 | Jun 24 | Jun 23 | Jun 22 | Jun 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 2.37B | ¥ 2.41B | ¥ 2.52B | ¥ 2.49B | ¥ 2.60B |
| Gross Profit | ¥ 519.20M | ¥ 550.08M | ¥ 551.99M | ¥ 664.43M | ¥ 684.53M |
| Operating Income | ¥ -22.34M | ¥ 38.07M | ¥ 32.70M | ¥ 135.11M | ¥ 148.02M |
| EBITDA | ¥ -857.00K | ¥ 57.77M | ¥ 50.81M | ¥ 147.57M | ¥ 155.59M |
| Net Income | ¥ -27.96M | ¥ 24.71M | ¥ 20.01M | ¥ 110.35M | ¥ 142.24M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 405.55M | ¥ 306.11M | ¥ 351.52M | ¥ 577.91M | ¥ 505.03M |
| Total Assets | ¥ 1.10B | ¥ 1.22B | ¥ 1.12B | ¥ 1.11B | ¥ 1.08B |
| Total Debt | ¥ 0.00 | ¥ 4.02M | ¥ 8.01M | ¥ 12.01M | ¥ 16.00M |
| Net Debt | ¥ -405.55M | ¥ -302.09M | ¥ -343.50M | ¥ -565.90M | ¥ -489.03M |
| Total Liabilities | ¥ 407.85M | ¥ 460.07M | ¥ 354.20M | ¥ 320.43M | ¥ 361.99M |
| Stockholders' Equity | ¥ 690.11M | ¥ 756.21M | ¥ 769.64M | ¥ 787.72M | ¥ 719.37M |
| Cash Flow | |||||
| Free Cash Flow | ¥ 140.66M | ¥ -4.97M | ¥ -187.43M | ¥ 116.60M | ¥ 103.16M |
| Operating Cash Flow | ¥ 155.21M | ¥ 16.11M | ¥ -159.78M | ¥ 122.76M | ¥ 128.62M |
| Investing Cash Flow | ¥ -13.80M | ¥ -19.53M | ¥ -24.71M | ¥ -4.08M | ¥ -17.67M |
| Financing Cash Flow | ¥ -41.96M | ¥ -41.99M | ¥ -41.90M | ¥ -45.80M | ¥ -13.71M |