Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 10.19B | 10.04B | 9.34B | 9.55B | 9.23B | 8.09B |
Gross Profit | 3.40B | 3.33B | 3.25B | 3.44B | 3.66B | 3.15B |
EBITDA | 490.00M | 455.00M | 801.00M | 931.00M | 1.26B | 1.18B |
Net Income | 245.00M | 262.00M | 442.00M | 517.00M | 737.00M | 674.00M |
Balance Sheet | ||||||
Total Assets | 11.52B | 11.72B | 10.87B | 10.31B | 10.07B | 9.64B |
Cash, Cash Equivalents and Short-Term Investments | 2.50B | 2.69B | 3.02B | 3.04B | 3.56B | 3.26B |
Total Debt | 345.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M |
Total Liabilities | 2.16B | 2.17B | 1.85B | 1.70B | 1.75B | 1.78B |
Stockholders Equity | 8.76B | 8.97B | 8.45B | 8.05B | 7.79B | 7.36B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 25.00M | 636.00M | 180.00M | 507.00M | 738.00M |
Operating Cash Flow | 0.00 | 241.00M | 736.00M | 284.00M | 648.00M | 803.00M |
Investing Cash Flow | 0.00 | -217.00M | -758.00M | -291.00M | -145.00M | 42.00M |
Financing Cash Flow | 0.00 | -479.00M | -201.00M | -236.00M | -420.00M | -97.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥70.94B | 14.01 | 12.31% | 2.93% | 27.28% | 18.29% | |
64 Neutral | ¥7.07B | 27.46 | ― | 5.00% | 6.93% | -23.49% | |
44 Neutral | ¥16.28B | -6.77 | -61.22% | ― | -9.04% | 2.12% | |
42 Neutral | ¥4.81B | -5.48 | ― | ― | 27.46% | 20.63% | |
41 Neutral | ¥9.50B | -5.12 | ― | ― | -82.19% | -106.15% | |
41 Neutral | ¥7.88B | -11.25 | ― | ― | -96.99% | 29.33% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |