Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 222.39M | 216.99M | 231.22M | 100.06M | 144.16M | 144.01M |
Gross Profit | 42.99M | 61.57M | 48.03M | 25.61M | 38.98M | 43.55M |
EBITDA | -11.65M | 15.69M | 26.97M | 8.32M | 30.60M | 22.35M |
Net Income | -61.57M | -57.98M | -62.37M | -34.74M | -20.62M | -22.20M |
Balance Sheet | ||||||
Total Assets | 307.70M | 290.73M | 303.34M | 344.69M | 143.24M | 151.40M |
Cash, Cash Equivalents and Short-Term Investments | 9.70M | 6.38M | 7.71M | 8.27M | 11.61M | 4.43M |
Total Debt | 87.80M | 104.88M | 93.64M | 106.71M | 100.37M | 97.34M |
Total Liabilities | 308.50M | 303.51M | 277.98M | 276.68M | 224.88M | 224.37M |
Stockholders Equity | -3.20M | -14.33M | 24.40M | 66.99M | -81.65M | -72.97M |
Cash Flow | ||||||
Free Cash Flow | 46.86M | 1.39M | -8.44M | -18.82M | -4.56M | -20.11M |
Operating Cash Flow | 58.63M | 61.90M | 42.25M | 4.42M | 34.87M | 12.70M |
Investing Cash Flow | -47.89M | -65.19M | -33.70M | 7.10M | -39.26M | -13.60M |
Financing Cash Flow | -9.19M | 851.00K | -9.18M | -7.54M | 11.57M | -6.33M |