| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 7.39M | € 5.58M | € 6.15M | € 4.74M | € 3.96M |
| Gross Profit | € 11.92M | € 8.38M | € 4.31M | € 2.16M | € 1.61M |
| Operating Income | € 2.53M | € 2.41M | € 2.03M | € 1.63M | € 1.12M |
| EBITDA | € 3.31M | € 3.37M | € 2.53M | € 1.86M | € 1.10M |
| Net Income | € 855.46K | € 1.51M | € 1.24M | € 1.20M | € 667.93K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 6.88M | € 6.16M | € 2.60M | € 2.23M | € 886.27K |
| Total Assets | € 39.30M | € 25.41M | € 12.85M | € 8.97M | € 3.97M |
| Total Debt | € 9.01M | € 5.10M | € 3.02M | € 2.08M | € 1.56M |
| Net Debt | € 2.12M | € -1.06M | € 418.78K | € -155.69K | € 672.66K |
| Total Liabilities | € 17.27M | € 10.60M | € 6.30M | € 4.37M | € 3.00M |
| Stockholders' Equity | € 22.03M | € 14.81M | € 6.55M | € 4.61M | € 975.03K |
| Cash Flow | |||||
| Free Cash Flow | € -7.24M | € -5.06M | € -1.41M | € -1.56M | € 330.58K |
| Operating Cash Flow | € -2.81M | € -48.87K | € -235.02K | € -253.50K | € 434.83K |
| Investing Cash Flow | € -6.74M | € -5.22M | € -1.04M | € -1.43M | € -99.25K |
| Financing Cash Flow | € 10.27M | € 8.83M | € 1.65M | € 3.03M | € 14.08K |