Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 738.06M | 740.94M | 713.84M | 1.04B | 973.70M |
Gross Profit | 550.06M | 575.81M | 408.41M | 480.99M | 511.45M |
EBITDA | 534.00M | 568.48M | 462.82M | 375.92M | 389.69M |
Net Income | 175.00M | 178.67M | 378.94M | 81.90M | 107.89M |
Balance Sheet | |||||
Total Assets | 6.32B | 5.20B | 5.33B | 6.00B | 4.53B |
Cash, Cash Equivalents and Short-Term Investments | 0.00 | 709.26M | 392.81M | 1.44B | 740.41M |
Total Debt | 3.09B | 2.34B | 2.28B | 3.54B | 2.22B |
Total Liabilities | 4.09B | 3.06B | 3.28B | 4.44B | 2.76B |
Stockholders Equity | 2.15B | 2.13B | 2.05B | 1.56B | 1.76B |
Cash Flow | |||||
Free Cash Flow | 250.24M | 576.75M | 82.30M | -242.15M | 298.96M |
Operating Cash Flow | 484.17M | 882.52M | 429.78M | 30.59M | 410.74M |
Investing Cash Flow | -707.13M | -316.54M | 758.84M | -727.27M | -167.65M |
Financing Cash Flow | 356.35M | -491.22M | -1.67B | 901.46M | -241.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | 17.15B | 15.41 | 14.11% | 4.64% | 10.18% | 8.43% | |
71 Outperform | 46.71B | 18.82 | 4.99% | 6.58% | -6.68% | -33.67% | |
70 Outperform | 16.91B | 12.04 | 14.10% | 5.76% | -8.04% | 30.49% | |
68 Neutral | 5.50B | 10.66 | 13.31% | 3.99% | 16.50% | 24.03% | |
67 Neutral | €3.13B | 22.32 | 6.61% | 4.79% | -3.04% | -39.96% | |
64 Neutral | 80.99B | 12.83 | 18.28% | 5.55% | -8.26% | 24.33% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% |