Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.45B | 4.31B | 4.32B | 4.00B | 3.45B | 3.22B |
Gross Profit | 1.28B | 1.60B | 1.60B | 1.26B | 1.09B | 1.06B |
EBITDA | 1.36B | 1.27B | 1.27B | 775.65M | 814.41M | 817.49M |
Net Income | 906.88M | 942.32M | 966.54M | 458.79M | 541.90M | 560.25M |
Balance Sheet | ||||||
Total Assets | 8.67B | 8.69B | 7.62B | 7.50B | 6.92B | 6.39B |
Cash, Cash Equivalents and Short-Term Investments | 1.27B | 1.41B | 1.12B | 1.34B | 1.21B | 1.22B |
Total Debt | 601.58M | 607.57M | 665.47M | 1.29B | 1.22B | 1.32B |
Total Liabilities | 2.06B | 2.08B | 1.98B | 2.59B | 2.55B | 2.78B |
Stockholders Equity | 6.56B | 6.60B | 5.63B | 4.91B | 4.37B | 3.60B |
Cash Flow | ||||||
Free Cash Flow | 533.26M | 484.20M | 520.79M | 127.98M | 377.21M | 360.67M |
Operating Cash Flow | 980.35M | 932.62M | 818.80M | 394.71M | 591.66M | 588.81M |
Investing Cash Flow | -471.69M | -240.34M | -304.11M | -141.16M | -334.04M | -8.64M |
Financing Cash Flow | -484.74M | -410.10M | -704.43M | -152.40M | -331.57M | -133.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | €3.07B | 18.19 | 10.20% | 0.63% | 0.68% | -0.43% | |
75 Outperform | €2.42B | 13.49 | 10.89% | 1.76% | 0.39% | -14.36% | |
73 Outperform | €9.15B | 9.90 | 14.45% | 1.45% | 5.34% | -3.46% | |
70 Outperform | €982.75M | 22.24 | 21.86% | 3.26% | 4.48% | 17.39% | |
68 Neutral | €3.49B | 13.93 | 15.86% | 2.36% | 21.15% | 17.26% | |
67 Neutral | €3.35B | 23.96 | 6.61% | 4.46% | -3.04% | -39.96% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |