| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 875.76M | 607.67M | 910.73M | 735.15M | 538.76M | 516.30M |
| Gross Profit | 638.22M | 566.02M | 644.63M | 498.07M | 486.61M | 475.60M |
| EBITDA | 208.15M | 194.11M | 211.54M | 227.47M | 129.60M | 79.88M |
| Net Income | 117.84M | 127.37M | 125.54M | 240.36M | 81.46M | 54.90M |
Balance Sheet | ||||||
| Total Assets | 18.60B | 19.56B | 18.63B | 18.56B | 17.54B | 17.80B |
| Cash, Cash Equivalents and Short-Term Investments | 846.68M | 702.35M | 1.17B | 1.76B | 879.59M | 2.04B |
| Total Debt | 3.90B | 4.06B | 3.51B | 2.83B | 5.66B | 1.69B |
| Total Liabilities | 17.15B | 18.07B | 17.19B | 17.20B | 16.42B | 16.72B |
| Stockholders Equity | 1.45B | 1.49B | 1.45B | 1.35B | 1.12B | 1.09B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -256.44M | -576.34M | 705.57M | 814.51M | -30.82M |
| Operating Cash Flow | 0.00 | -243.35M | -562.78M | 747.13M | 822.33M | -25.20M |
| Investing Cash Flow | 0.00 | -13.01M | -35.22M | 51.75M | -11.98M | -5.59M |
| Financing Cash Flow | 0.00 | -74.80M | -41.02M | -26.46M | -18.34M | -8.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | €24.34B | 12.10 | 13.48% | 6.09% | 10.56% | 10.67% | |
73 Outperform | €5.14B | 9.72 | 13.87% | 6.23% | -10.60% | -22.83% | |
67 Neutral | €1.25B | 9.93 | 7.87% | 4.86% | -2.23% | 4.29% | |
66 Neutral | €20.11B | 5.87 | 18.92% | 8.25% | -10.25% | 8.52% | |
62 Neutral | €1.21B | 3.91 | 16.33% | 8.44% | 43.89% | 87.90% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |