Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | 2.52B | 2.19B | 1.90B | 2.23B |
Gross Profit | 2.23B | 1.91B | 1.63B | 1.63B |
EBITDA | 850.88M | 736.56M | 474.79M | 652.53M |
Net Income | 318.24M | 236.26M | 65.16M | 208.24M |
Balance Sheet | ||||
Total Assets | 3.34B | 3.00B | 2.81B | 2.76B |
Cash, Cash Equivalents and Short-Term Investments | 226.36M | 515.96M | 522.79M | 412.89M |
Total Debt | 888.86M | 904.76M | 968.74M | 997.95M |
Total Liabilities | 1.23B | 1.21B | 1.26B | 1.30B |
Stockholders Equity | 2.11B | 1.79B | 1.56B | 1.46B |
Cash Flow | ||||
Free Cash Flow | 213.35M | 157.90M | 309.29M | 385.74M |
Operating Cash Flow | 633.59M | 604.84M | 440.96M | 578.23M |
Investing Cash Flow | -395.84M | -349.96M | -207.95M | -432.81M |
Financing Cash Flow | -240.48M | -251.30M | -243.28M | -142.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | 43.44B | 25.91 | 26.98% | 0.95% | 6.80% | 21.31% | |
72 Outperform | 110.56B | 72.28 | 10.89% | ― | 12.86% | 10.42% | |
70 Outperform | 291.40B | 56.49 | 22.42% | 0.69% | 10.57% | 34.11% | |
68 Neutral | 108.56B | 72.27 | 17.98% | 0.19% | 22.34% | 20.71% | |
63 Neutral | 27.24B | 33.82 | 8.79% | 0.33% | 13.78% | 32.21% | |
62 Neutral | 49.41 | ― | ― | ― | |||
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |