| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.48B | 5.49B | 4.12B | 3.06B | 2.73B | 2.40B |
| Gross Profit | 2.31B | 2.23B | 2.76B | 1.71B | 1.48B | 981.03M |
| EBITDA | 1.93B | 2.07B | 2.32B | 1.52B | 1.31B | 895.79M |
| Net Income | 913.90M | 1.00B | 674.99M | 321.60M | 263.75M | 61.63M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 17.47B | 12.90B | 9.43B | 8.64B | 7.92B |
| Cash, Cash Equivalents and Short-Term Investments | 420.59M | 420.59M | 64.16M | 121.05M | 76.86M | 208.53M |
| Total Debt | 0.00 | 4.61B | 4.30B | 5.93B | 6.40B | 6.03B |
| Total Liabilities | -9.03B | 8.44B | 7.74B | 8.71B | 8.25B | 7.63B |
| Stockholders Equity | 9.03B | 9.03B | 5.16B | 713.92M | 391.63M | 291.47M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -4.02B | -163.34M | 1.89B | 684.73M | -173.54M |
| Operating Cash Flow | 0.00 | -4.01B | 90.12M | 1.90B | 697.57M | -149.31M |
| Investing Cash Flow | 0.00 | 767.38M | -897.42M | -271.22M | -210.63M | -122.69M |
| Financing Cash Flow | 0.00 | 3.15B | 702.08M | -1.57B | -446.80M | 269.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | ₹64.80B | 36.96 | ― | 0.34% | -14.25% | 17.95% | |
| ― | ₹14.05B | 14.65 | ― | 0.35% | 64.92% | 7.40% | |
| ― | ₹42.17B | 30.64 | ― | 0.42% | 3.23% | 11.80% | |
| ― | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
| ― | ₹28.80B | 24.08 | ― | 0.96% | 112.32% | 224.27% | |
| ― | ₹39.24B | 40.26 | ― | 0.90% | 27.86% | ― | |
| ― | ₹28.76B | 79.01 | ― | 0.89% | -25.67% | -45.34% |
Suraj Estate Developers Limited announced an increase in its authorized capital from Rs. 30 crores to Rs. 34 crores, alongside plans to raise up to Rs. 500 crores through various equity-linked securities. These proposals, aimed at enhancing the company’s financial capabilities, will be presented for shareholder approval at the rescheduled Annual General Meeting on September 30, 2025.
Suraj Estate Developers Limited has announced the acquisition of a 644 sq. meter land parcel in Lower Parel, Mumbai, for ₹6.44 crores, which will be integrated into their upcoming Ambavat Bhavan project. This acquisition enhances the project’s total GDV to approximately ₹130 crores, allowing for the development of premium 1 and 2 BHK residential apartments in the value-luxury segment. The project is strategically located, offering excellent connectivity and access to healthcare, retail, and commercial hubs, strengthening Suraj Estate Developers’ position in South-Central Mumbai’s real estate market.