Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.07B | 3.00B | 2.09B | 1.96B | 1.69B | 1.30B |
Gross Profit | 398.47M | 455.75M | 414.46M | 301.76M | 208.22M | 79.57M |
EBITDA | 240.75M | 181.91M | 204.40M | 127.11M | 79.66M | 46.39M |
Net Income | 164.25M | 133.67M | 92.76M | 69.09M | 34.58M | 18.36M |
Balance Sheet | ||||||
Total Assets | 0.00 | 2.71B | 1.85B | 1.15B | 970.85M | 762.83M |
Cash, Cash Equivalents and Short-Term Investments | 128.75M | 128.75M | 49.73M | 46.48M | 37.02M | 28.90M |
Total Debt | 0.00 | 1.36B | 527.38M | 267.60M | 94.17M | 91.34M |
Total Liabilities | -556.11M | 2.16B | 1.41B | 797.43M | 706.83M | 538.09M |
Stockholders Equity | 556.11M | 556.11M | 441.79M | 349.20M | 264.02M | 224.74M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -758.65M | -218.40M | -146.53M | 24.60M | -31.88M |
Operating Cash Flow | 0.00 | -694.48M | -48.28M | -107.90M | 45.02M | -17.56M |
Investing Cash Flow | 0.00 | -45.90M | -196.67M | -57.07M | -39.72M | -13.93M |
Financing Cash Flow | 0.00 | 819.40M | 248.20M | 174.43M | 2.83M | 22.31M |