Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 136.12B | 130.49B | 35.27B | 89.05B | 81.07B | -3.39B |
Gross Profit | 57.07B | 53.81B | 35.27B | 37.76B | 36.63B | -3.39B |
EBITDA | 14.47B | 14.83B | 10.87B | 17.68B | 13.24B | -33.02B |
Net Income | 11.03B | 10.16B | 5.95B | 13.13B | 10.39B | -27.33B |
Balance Sheet | ||||||
Total Assets | 1.62T | 1.62T | 1.48T | 1.36T | 1.21T | 1.10T |
Cash, Cash Equivalents and Short-Term Investments | 68.87B | 101.89B | 73.83B | 62.97B | 90.47B | 116.57B |
Total Debt | 124.57B | 118.80B | 106.37B | 90.18B | 24.44B | 26.44B |
Total Liabilities | 1.48T | 1.48T | 1.32T | 1.21T | 1.07T | 1.02T |
Stockholders Equity | 136.57B | 133.55B | 155.33B | 151.09B | 140.11B | 83.63B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -5.33B | 26.07B | 1.34T | -61.19B | -62.94B |
Operating Cash Flow | 0.00 | -3.65B | 28.36B | 1.43T | -59.99B | -58.48B |
Investing Cash Flow | 0.00 | -126.31B | -2.29B | -881.60M | -1.21B | -4.46B |
Financing Cash Flow | 0.00 | 144.33B | 93.10B | 61.97B | 40.68B | 50.55B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ₹211.20B | 10.53 | ― | 0.96% | 14.84% | 17.40% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | ₹167.69B | 28.65 | ― | 0.35% | 11.64% | -55.39% | |
62 Neutral | ₹163.29B | 14.01 | ― | 0.93% | 14.10% | 10.60% | |
60 Neutral | ₹211.87B | 18.56 | ― | 0.24% | 20.55% | 74.68% | |
55 Neutral | ₹265.00B | 12.90 | ― | 0.93% | 12.68% | -20.15% |