Breakdown | TTM | Dec 2025 | Dec 2023 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.76B | 2.33B | 4.41B | 2.43B | 3.84B | 4.93B |
Gross Profit | 2.24B | 2.33B | 2.18B | 368.75M | 1.74B | 2.73B |
EBITDA | 829.49M | 845.50M | 1.33B | 1.89B | 1.47B | 2.46B |
Net Income | 457.49M | 457.46M | 786.79M | 1.23B | -1.72B | 514.60M |
Balance Sheet | ||||||
Total Assets | 35.85B | 35.85B | 24.35B | 23.14B | 20.75B | 25.60B |
Cash, Cash Equivalents and Short-Term Investments | 4.00B | 4.00B | 5.74B | 3.21B | 3.34B | 6.05B |
Total Debt | 28.09B | 28.09B | 18.54B | 16.27B | 15.65B | 18.92B |
Total Liabilities | 29.26B | 29.26B | 19.46B | 17.02B | 16.87B | 20.00B |
Stockholders Equity | 6.58B | 6.58B | 4.89B | 6.12B | 3.88B | 5.60B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -11.01B | -470.00M | -872.68M | 731.70M | 6.69B |
Operating Cash Flow | 0.00 | -10.97B | -464.12M | -824.88M | 732.90M | 6.70B |
Investing Cash Flow | 0.00 | -76.50M | -165.99M | -630.82M | -93.90M | 13.20M |
Financing Cash Flow | 0.00 | 12.20B | 2.72B | -2.51B | -3.11B | -4.16B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | 1.21T | 19.67 | 18.16% | 0.86% | 38.22% | 37.80% | |
60 Neutral | 34.27B | 16.61 | 13.04% | 0.27% | 13.28% | -6.07% | |
56 Neutral | 234.46B | 29.31 | 9.78% | 1.08% | 4.83% | -64.41% | |
51 Neutral | 34.59B | 5.38 | 3.32% | ― | -3.23% | 528.67% | |
48 Neutral | ₹4.69B | 15.48 | ― | ― | 48.65% | -73.83% | |
48 Neutral | 22.19B | -1.29 | -39.31% | ― | -26.77% | -431.45% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |